Metall Zug AG (SWX:METN)
Switzerland · Delayed Price · Currency is CHF 820.00
+1.00 (0.12%)
Aug 24, 2026, 5:31 PM CET
Metall Zug AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 195.96 | 194.62 | 283.42 | 494.72 | 645.94 | 661.89 |
| 195.96 | 194.62 | 283.42 | 494.72 | 645.94 | 661.89 | |
Revenue Growth | -0.26% | -31.33% | -42.71% | -23.41% | -2.41% | -19.63% |
Cost of Revenue | 132.92 | 133.21 | 192.47 | 343.67 | 419.25 | 433.68 |
Gross Profit | 63.04 | 61.41 | 90.95 | 151.04 | 226.69 | 228.21 |
Selling, General & Admin | 58.62 | 61.65 | 81.58 | 110.57 | 139.31 | 147.12 |
Research & Development | 23.05 | 26.08 | 33.17 | 40.96 | 54.64 | 60.42 |
Other Operating Expenses | -13.78 | -11.71 | -78.01 | -12.41 | -97.44 | -19.78 |
Operating Expenses | 67.9 | 76.02 | 36.75 | 139.12 | 96.5 | 187.76 |
Operating Income | -4.86 | -14.61 | 54.2 | 11.92 | 130.19 | 40.44 |
Interest Expense | -0.97 | -1.3 | -0.69 | -0.75 | -0.32 | -0.3 |
Interest & Investment Income | 1.3 | 1.3 | 0.15 | 0.02 | 0.02 | 0.12 |
Earnings From Equity Investments | -3.75 | -2.89 | 3.06 | 17.01 | 10.18 | 18.77 |
Currency Exchange Gain (Loss) | -0.84 | -0.84 | 0.62 | -1.56 | -0.36 | 1.08 |
Other Non Operating Income (Expenses) | -2.05 | -0.1 | -0.92 | -0.73 | -0.68 | -1.91 |
EBT Excluding Unusual Items | -11.17 | -18.44 | 56.41 | 25.91 | 139.03 | 58.2 |
Gain (Loss) on Sale of Investments | 1.72 | 1.72 | 0.52 | 3.92 | -0.14 | -0.16 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.7 | 1.22 | 4.11 | 1.85 |
Legal Settlements | - | - | - | - | 1.59 | - |
Pretax Income | -9.42 | -16.69 | 57.63 | 31.05 | 144.59 | 59.9 |
Income Tax Expense | 1.38 | 0.03 | 4.78 | 4.97 | 7.3 | 6.56 |
Earnings From Continuing Operations | -10.8 | -16.72 | 52.85 | 26.09 | 137.29 | 53.34 |
Minority Interest in Earnings | -0 | 1.49 | -0.26 | -4.48 | -7.31 | -4.55 |
Net Income | -10.81 | -15.23 | 52.59 | 21.61 | 129.98 | 48.78 |
Net Income to Common | -10.81 | -15.23 | 52.59 | 21.61 | 129.98 | 48.78 |
Net Income Growth | - | - | 143.42% | -83.38% | 166.44% | 240.86% |
Shares Outstanding (Basic) | - | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | - | 0 | 0 | 0 | 0 | 0 |
Shares Change | - | -0.45% | 0.24% | 0.14% | - | - |
EPS (Basic) | - | -34.00 | 116.87 | 48.13 | 289.96 | 108.83 |
EPS (Diluted) | - | -34.00 | 116.87 | 48.13 | 289.96 | 108.83 |
EPS Growth | - | - | 142.82% | -83.40% | 166.44% | 240.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -46.03 | -50.67 | -29.83 | -25.97 | -39.12 | 17.25 |
Free Cash Flow Per Share | - | -113.10 | -66.29 | -57.84 | -87.26 | 38.49 |
Dividend Per Share | - | - | 20.000 | 20.000 | 30.000 | 30.000 |
Dividend Growth | - | - | 0% | -33.33% | 0% | 76.47% |
Gross Margin | 32.17% | 31.55% | 32.09% | 30.53% | 35.09% | 34.48% |
Operating Margin | -2.48% | -7.51% | 19.12% | 2.41% | 20.16% | 6.11% |
Profit Margin | -5.51% | -7.83% | 18.56% | 4.37% | 20.12% | 7.37% |
Free Cash Flow Margin | -23.49% | -26.03% | -10.53% | -5.25% | -6.06% | 2.61% |
EBITDA | 4.22 | -5.75 | 63.96 | 21.35 | 146.21 | 57.62 |
EBITDA Margin | 2.15% | -2.95% | 22.57% | 4.32% | 22.64% | 8.71% |
D&A For EBITDA | 9.08 | 8.86 | 9.76 | 9.43 | 16.02 | 17.17 |
EBIT | -4.86 | -14.61 | 54.2 | 11.92 | 130.19 | 40.44 |
EBIT Margin | -2.48% | -7.51% | 19.12% | 2.41% | 20.16% | 6.11% |
Effective Tax Rate | - | - | 8.29% | 15.99% | 5.04% | 10.96% |