3M Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	24,948	24,575	24,610	26,161	35,355
Revenue Growth (YoY)	1.52%	-0.14%	-5.93%	-26.00%	9.85%
Cost of Revenue	14,991	14,447	14,983	15,853	18,795
Gross Profit	9,957	10,128	9,627	10,308	16,560
Selling, General & Admin	3,997	4,221	19,198	7,232	7,197
Research & Development	1,169	1,085	1,154	1,160	1,994
Other Operating Expenses	162	-	-36	-2,453	-
Operating Income	4,629	4,822	-10,689	4,369	7,369
Total Non-Operating Income (Expense)	-416	-3	-582	-165	-165
Pretax Income	4,213	4,819	-11,271	4,204	7,204
Provision for Income Taxes	1,003	804	-2,867	188	1,285
Net Income	3,250	4,173	-6,995	5,777	5,921
Minority Interest in Earnings	-40	6	-2	3	-2
Earnings From Discontinued Operations	-	164	1,407	1,764	-
Net Income to Common	3,250	4,173	-6,995	5,777	5,921
Net Income Growth	-22.12%	-	-	-2.43%	8.66%
Shares Outstanding (Basic)	537	551	554	566	579
Shares Outstanding (Diluted)	541	552	554	568	585
Shares Change (YoY)	-2.01%	-0.27%	-2.41%	-3.02%	0.53%
EPS (Basic)	6.05	7.58	-12.63	10.21	10.23
EPS (Diluted)	6.00	7.55	-12.63	10.18	10.12
EPS Growth	-20.53%	-	-	0.59%	8.12%
Free Cash Flow	1,396	638	5,065	3,842	5,851
Free Cash Flow Growth	118.81%	-87.40%	31.83%	-34.34%	-11.51%
Free Cash Flow Per Share	2.58	1.15	9.14	6.77	10.00
Dividends Per Share	2.920	3.610	6.000	5.960	5.920
Dividend Growth	-19.11%	-39.83%	0.67%	0.68%	0.68%
Gross Margin	39.91%	41.21%	39.12%	39.40%	46.84%
Operating Margin	18.55%	19.62%	-43.43%	16.70%	20.84%
Profit Margin	12.87%	16.34%	-34.15%	15.35%	33.51%
FCF Margin	5.60%	2.60%	20.58%	14.69%	16.55%
EBITDA	5,937	6,185	-8,702	6,200	9,284
EBITDA Margin	23.80%	25.17%	-35.36%	23.70%	26.26%
EBIT	4,629	4,822	-10,689	4,369	7,369
EBIT Margin	18.55%	19.62%	-43.43%	16.70%	20.84%
Effective Tax Rate	23.81%	16.68%	25.44%	4.47%	17.84%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.