Medacta Group SA (SWX:MOVE)
Switzerland · Delayed Price · Currency is CHF 132.20
+0.20 (0.15%)
Aug 3, 2026, 5:30 PM CET
Medacta Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 683.83 | 590.58 | 510.78 | 437.12 | 363.13 | |
Revenue Growth | 15.79% | 15.62% | 16.85% | 20.38% | 20.04% |
Cost of Revenue | 225.17 | 191.14 | 162.93 | 131.87 | 101.88 |
Gross Profit | 458.66 | 399.44 | 347.85 | 305.26 | 261.25 |
Selling, General & Admin | 323.97 | 287.8 | 254 | 225.04 | 191.4 |
Research & Development | 23.52 | 21.39 | 20.32 | 16.22 | 11.31 |
Other Operating Expenses | -13.88 | -0.58 | -0.92 | 2.53 | -0.24 |
Total Operating Expenses | 333.61 | 308.61 | 273.4 | 243.79 | 202.47 |
Operating Income | 125.05 | 90.83 | 74.44 | 61.46 | 58.78 |
Interest Income | 7.76 | 17.32 | 7.92 | 2.83 | 2.32 |
Interest Expense | -17.52 | -20.39 | -23.63 | -9.5 | -5.64 |
Total Non-Operating Income (Expense) | -9.76 | -3.06 | -15.72 | -6.67 | -3.33 |
Pretax Income | 115.29 | 87.77 | 58.73 | 54.79 | 55.45 |
Provision for Income Taxes | 19.83 | 14.88 | 11.36 | 8.54 | 3.93 |
Net Income | 95.46 | 72.89 | 47.36 | 46.25 | 51.52 |
Net Income to Common | 95.46 | 72.89 | 47.36 | 46.25 | 51.52 |
Net Income Growth | 30.97% | 53.89% | 2.41% | -10.23% | 38.90% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 |
Shares Change | 0.08% | -0.18% | -0.02% | -0.04% | 0.02% |
EPS (Basic) | 4.79 | 3.66 | 2.37 | 2.32 | 2.58 |
EPS (Diluted) | 4.78 | 3.65 | 2.37 | 2.31 | 2.58 |
EPS Growth | 30.96% | 54.01% | 2.60% | -10.46% | 39.46% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29.71 | 17.88 | 3.89 | 10.35 | 7.57 |
Free Cash Flow Growth | 66.14% | 359.85% | -62.44% | 36.75% | -76.57% |
Free Cash Flow Per Share | 1.49 | 0.90 | 0.19 | 0.52 | 0.38 |
Dividends Per Share | 1.181 | 0.735 | 0.591 | 0.546 | 0.516 |
Dividend Growth | 60.65% | 24.46% | 8.14% | 5.89% | - |
Gross Margin | 67.07% | 67.64% | 68.10% | 69.83% | 71.94% |
Operating Margin | 18.29% | 15.38% | 14.57% | 14.06% | 16.19% |
Profit Margin | 13.96% | 12.34% | 9.27% | 10.58% | 14.19% |
FCF Margin | 4.34% | 3.03% | 0.76% | 2.37% | 2.08% |
EBITDA | 201.52 | 156.64 | 132.89 | 112.97 | 99.21 |
EBITDA Margin | 29.47% | 26.52% | 26.02% | 25.85% | 27.32% |
EBIT | 125.05 | 90.83 | 74.44 | 61.46 | 58.78 |
EBIT Margin | 18.29% | 15.38% | 14.57% | 14.06% | 16.19% |
Effective Tax Rate | 17.20% | 16.96% | 19.35% | 15.59% | 7.09% |