mobilezone holding ag (SWX:MOZN)
Switzerland · Delayed Price · Currency is CHF 14.10
-0.18 (-1.26%)
At close: Jan 30, 2026
mobilezone holding ag Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 958.31 | 1,005 | 1,009 | 1,003 | 981.54 | 1,238 | |
Revenue Growth (YoY) | -5.19% | -0.40% | 0.61% | 2.16% | -20.69% | -6.52% |
Cost of Revenue | 771.43 | 817.33 | 805.24 | 801.74 | 781.88 | 1,060 |
Gross Profit | 186.88 | 187.49 | 203.62 | 200.96 | 199.66 | 177.34 |
Selling, General & Admin | 102.04 | 103.72 | 106.64 | 103.23 | 101.22 | 101.31 |
Amortization of Goodwill & Intangibles | 11.81 | 11.31 | 7.45 | 5.08 | 5.64 | 5.37 |
Other Operating Expenses | 27.49 | 24.42 | 21.8 | 18.33 | 16.18 | 18.59 |
Operating Expenses | 145.3 | 143.32 | 139.99 | 130.46 | 127.05 | 129.72 |
Operating Income | 41.57 | 44.17 | 63.63 | 70.5 | 72.61 | 47.62 |
Interest Expense | -4.95 | -5.26 | -4.63 | -1.94 | -2.63 | -3.15 |
Interest & Investment Income | 0.43 | 0.88 | 0.37 | 0.02 | 0.06 | 0.24 |
Earnings From Equity Investments | - | - | - | - | -0.41 | - |
Currency Exchange Gain (Loss) | -0.25 | -0.25 | -0.63 | - | - | - |
Other Non Operating Income (Expenses) | - | - | 0 | 0.05 | 0.79 | -0.04 |
EBT Excluding Unusual Items | 36.81 | 39.55 | 58.74 | 68.63 | 70.42 | 44.67 |
Merger & Restructuring Charges | - | - | - | - | - | -4.84 |
Gain (Loss) on Sale of Investments | -2.45 | -2.45 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.14 | 0.14 | 0.12 | 0.11 | -5.93 | 1.18 |
Asset Writedown | -15.99 | -15.99 | - | - | - | - |
Pretax Income | 18.5 | 21.25 | 58.86 | 68.74 | 64.49 | 41.01 |
Income Tax Expense | 2.95 | 4.26 | 10.77 | 14.21 | 13.82 | 6.49 |
Net Income | 15.56 | 16.98 | 48.09 | 54.54 | 50.66 | 34.51 |
Net Income to Common | 15.56 | 16.98 | 48.09 | 54.54 | 50.66 | 34.51 |
Net Income Growth | -66.36% | -64.69% | -11.82% | 7.65% | 46.79% | -22.27% |
Shares Outstanding (Basic) | 43 | 43 | 43 | 44 | 45 | 45 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 44 | 45 | 45 |
Shares Change (YoY) | -0.13% | -0.03% | -1.43% | -1.81% | 0.04% | 4.48% |
EPS (Basic) | 0.36 | 0.39 | 1.11 | 1.25 | 1.13 | 0.77 |
EPS (Diluted) | 0.36 | 0.39 | 1.11 | 1.24 | 1.13 | 0.77 |
EPS Growth | -66.52% | -64.86% | -10.48% | 9.74% | 46.75% | -25.80% |
Free Cash Flow | 78.63 | 58.45 | 26.46 | 111.72 | 75.94 | 55.25 |
Free Cash Flow Per Share | 1.82 | 1.35 | 0.61 | 2.54 | 1.70 | 1.24 |
Dividend Per Share | 0.900 | 0.900 | 0.900 | 0.900 | 0.840 | 0.560 |
Dividend Growth | - | - | - | 7.14% | 50.00% | -6.67% |
Gross Margin | 19.50% | 18.66% | 20.18% | 20.04% | 20.34% | 14.33% |
Operating Margin | 4.34% | 4.40% | 6.31% | 7.03% | 7.40% | 3.85% |
Profit Margin | 1.62% | 1.69% | 4.77% | 5.44% | 5.16% | 2.79% |
Free Cash Flow Margin | 8.21% | 5.82% | 2.62% | 11.14% | 7.74% | 4.46% |
EBITDA | 46.92 | 48.92 | 68.49 | 74.41 | 76.73 | 52.24 |
EBITDA Margin | 4.90% | 4.87% | 6.79% | 7.42% | 7.82% | 4.22% |
D&A For EBITDA | 5.34 | 4.75 | 4.85 | 3.91 | 4.12 | 4.62 |
EBIT | 41.57 | 44.17 | 63.63 | 70.5 | 72.61 | 47.62 |
EBIT Margin | 4.34% | 4.40% | 6.31% | 7.03% | 7.40% | 3.85% |
Effective Tax Rate | 15.92% | 20.06% | 18.29% | 20.66% | 21.44% | 15.83% |
Advertising Expenses | - | 15.61 | 15.59 | 13.48 | 14.23 | 13.86 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.