Meier Tobler Group AG (SWX:MTG)
Switzerland · Delayed Price · Currency is CHF 34.30
-0.30 (-0.87%)
Oct 2, 2026, 5:30 PM CET
Meier Tobler Group AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 504.53 | 496.64 | 496.18 | 545.92 | 556.34 | 510.84 | |
Revenue Growth | 2.50% | 0.09% | -9.11% | -1.87% | 8.91% | 4.80% |
Cost of Revenue | 263.49 | 256.18 | 255.14 | 283.92 | 296.67 | 270.22 |
Gross Profit | 241.04 | 240.46 | 241.03 | 262 | 259.67 | 240.62 |
Selling, General & Admin | 164.28 | 164.38 | 164.46 | 170.14 | 167.01 | 164.79 |
Amortization of Goodwill & Intangibles | 4.74 | 4 | 1.9 | 2.35 | 2.24 | 2.41 |
Other Operating Expenses | 38.9 | 38.23 | 35.69 | 45.76 | 40.69 | 40.28 |
Operating Expenses | 210.21 | 208.6 | 204.2 | 220.07 | 211.65 | 209.25 |
Operating Income | 30.82 | 31.87 | 36.84 | 41.93 | 48.02 | 31.37 |
Interest Expense | -0.68 | -0.61 | -0.86 | -0.47 | -0.42 | -0.94 |
Interest & Investment Income | 0.01 | 0.01 | 0 | 0 | 0.02 | - |
Currency Exchange Gain (Loss) | -0.13 | -0.13 | 0.21 | -0.09 | 0.04 | 0.06 |
Other Non Operating Income (Expenses) | 0.64 | -0.26 | -0.29 | -0.01 | -0.51 | -0.58 |
EBT Excluding Unusual Items | 30.66 | 30.87 | 35.91 | 41.36 | 47.14 | 29.91 |
Impairment of Goodwill | -10.32 | -10.32 | -10.32 | -10.32 | -10.32 | -10.32 |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 0.4 | 2.37 | 0.1 | 0.32 |
Asset Writedown | - | - | - | - | -0.43 | -0.64 |
Pretax Income | 20.39 | 20.6 | 25.99 | 33.41 | 36.49 | 19.26 |
Income Tax Expense | 5.56 | 5.33 | 4.71 | 6.26 | 5.82 | 3.62 |
Earnings From Continuing Operations | 14.83 | 15.27 | 21.27 | 27.15 | 30.67 | 15.64 |
Net Income | 14.83 | 15.27 | 21.27 | 27.15 | 30.67 | 15.64 |
Net Income to Common | 14.83 | 15.27 | 21.27 | 27.15 | 30.67 | 15.64 |
Net Income Growth | -27.78% | -28.23% | -21.63% | -11.50% | 96.10% | 305.31% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 12 | 12 |
Shares Change | -2.07% | -1.77% | -3.13% | -2.86% | -1.64% | 0.08% |
EPS (Basic) | 1.37 | 1.40 | 1.92 | 2.37 | 2.60 | 1.31 |
EPS (Diluted) | 1.37 | 1.40 | 1.92 | 2.37 | 2.60 | 1.31 |
EPS Growth | -26.25% | -26.93% | -19.10% | -8.89% | 99.38% | 304.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 36.3 | 24.5 | 27.93 | 37.41 | 45.19 | 12.05 |
Free Cash Flow Per Share | 3.36 | 2.25 | 2.52 | 3.27 | 3.83 | 1.01 |
Dividend Per Share | 1.700 | 1.700 | 1.600 | 1.300 | 1.200 | 1.000 |
Dividend Growth | 6.25% | 6.25% | 23.08% | 8.33% | 20.00% | - |
Gross Margin | 47.77% | 48.42% | 48.58% | 47.99% | 46.67% | 47.10% |
Operating Margin | 6.11% | 6.42% | 7.42% | 7.68% | 8.63% | 6.14% |
Profit Margin | 2.94% | 3.07% | 4.29% | 4.97% | 5.51% | 3.06% |
Free Cash Flow Margin | 7.20% | 4.93% | 5.63% | 6.85% | 8.12% | 2.36% |
EBITDA | 44.35 | 44.36 | 49.58 | 54.39 | 60.11 | 43.84 |
EBITDA Margin | 8.79% | 8.93% | 9.99% | 9.96% | 10.80% | 8.58% |
D&A For EBITDA | 13.53 | 12.49 | 12.74 | 12.47 | 12.1 | 12.48 |
EBIT | 30.82 | 31.87 | 36.84 | 41.93 | 48.02 | 31.37 |
EBIT Margin | 6.11% | 6.42% | 7.42% | 7.68% | 8.63% | 6.14% |
Effective Tax Rate | 27.25% | 25.89% | 18.14% | 18.75% | 15.95% | 18.79% |
Advertising Expenses | - | 4.03 | 4.6 | 5.38 | 4.23 | 3.14 |