naturenergie holding AG (SWX:NEAG)
Switzerland · Delayed Price · Currency is CHF 32.70
+0.20 (0.62%)
Apr 2, 2026, 5:19 PM CET
naturenergie holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,558 | 1,708 | 1,966 | 1,505 | 1,124 |
Other Revenue | 28 | 31.7 | 18.2 | 16.3 | 12.5 |
| 1,586 | 1,740 | 1,984 | 1,521 | 1,137 | |
Revenue Growth (YoY) | -8.87% | -12.30% | 30.45% | 33.82% | 8.12% |
Fuel & Purchased Power | 1,092 | 1,243 | 1,588 | 1,250 | 853.1 |
Selling, General & Admin | 13.6 | 14.9 | 13.3 | 8.9 | 8.4 |
Depreciation & Amortization | 59 | 56.8 | 51.3 | 49.4 | 48.1 |
Amortization of Goodwill & Intangibles | 3.6 | 3.4 | 3.5 | 3.1 | 3.4 |
Provision for Bad Debts | 6.5 | 6.7 | 7.2 | 5 | 4.7 |
Other Operating Expenses | 193.3 | 187.6 | 191.4 | 103.7 | 121.8 |
Total Operating Expenses | 1,368 | 1,512 | 1,855 | 1,420 | 1,040 |
Operating Income | 217.8 | 228 | 129.4 | 101.1 | 97.1 |
Interest Expense | -5 | -7 | -7.3 | -4.7 | -4 |
Interest Income | 8 | 6.1 | 5.7 | 3.5 | 5.2 |
Net Interest Expense | 3 | -0.9 | -1.6 | -1.2 | 1.2 |
Income (Loss) on Equity Investments | 1.1 | 1.7 | -0.1 | -1.1 | 0.4 |
Currency Exchange Gain (Loss) | 0.1 | 0.9 | 11.9 | 3.4 | -1.9 |
Other Non-Operating Income (Expenses) | -0.5 | 0.2 | -0.7 | 17.8 | 0.3 |
EBT Excluding Unusual Items | 221.5 | 229.9 | 138.9 | 120 | 97.1 |
Restructuring Charges | -1.7 | -2.1 | -0.5 | -1.1 | -3.4 |
Gain (Loss) on Sale of Investments | -0.1 | -1.1 | -0.2 | -2.2 | 1.3 |
Gain (Loss) on Sale of Assets | 1.4 | 0.5 | -18.9 | 0.5 | 0.7 |
Asset Writedown | -2.7 | -1.7 | -1.7 | -3 | -5.2 |
Legal Settlements | -0.7 | -0.8 | -0.8 | -0.3 | -0.3 |
Pretax Income | 217.7 | 224.7 | 116.8 | 113.9 | 90.2 |
Income Tax Expense | 29.5 | 44.4 | 9.1 | 14.6 | 5.1 |
Earnings From Continuing Ops. | 188.2 | 180.3 | 107.7 | 99.3 | 85.1 |
Minority Interest in Earnings | -1.3 | -1.2 | -0.6 | -0.2 | -0.7 |
Net Income | 186.9 | 179.1 | 107.1 | 99.1 | 84.4 |
Net Income to Common | 186.9 | 179.1 | 107.1 | 99.1 | 84.4 |
Net Income Growth | 4.35% | 67.23% | 8.07% | 17.42% | 95.82% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 |
Shares Change (YoY) | 0.01% | -0.02% | 0.02% | 0.04% | 0.02% |
EPS (Basic) | 5.65 | 5.41 | 3.24 | 3.00 | 2.55 |
EPS (Diluted) | 5.65 | 5.41 | 3.24 | 3.00 | 2.55 |
EPS Growth | 4.35% | 67.26% | 8.05% | 17.37% | 95.78% |
Free Cash Flow | 75.6 | 84.8 | -19.1 | -133.7 | 131.5 |
Free Cash Flow Per Share | 2.29 | 2.56 | -0.58 | -4.04 | 3.98 |
Dividend Per Share | 0.967 | 0.959 | 0.967 | 0.860 | 0.820 |
Dividend Growth | 0.77% | -0.79% | 12.42% | 4.91% | 18.31% |
Profit Margin | 11.79% | 10.29% | 5.40% | 6.51% | 7.43% |
Free Cash Flow Margin | 4.77% | 4.87% | -0.96% | -8.79% | 11.57% |
EBITDA | 277.2 | 285.1 | 181 | 151 | 145.7 |
EBITDA Margin | 17.48% | 16.38% | 9.12% | 9.93% | 12.82% |
D&A For EBITDA | 59.4 | 57.1 | 51.6 | 49.9 | 48.6 |
EBIT | 217.8 | 228 | 129.4 | 101.1 | 97.1 |
EBIT Margin | 13.73% | 13.10% | 6.52% | 6.65% | 8.54% |
Effective Tax Rate | 13.55% | 19.76% | 7.79% | 12.82% | 5.65% |
Revenue as Reported | 1,614 | 1,766 | 1,998 | 1,553 | 1,155 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.