ORIOR AG (SWX:ORON)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
11.90
+0.18 (1.54%)
Sep 11, 2026, 5:30 PM CET

ORIOR AG Financials Overview

Millions CHF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
601.33622.94642.08643.09636.69614.11
Revenue Growth
-3.47%-2.98%-0.16%1.01%3.68%2.30%
Gross Profit
276.78281.43296.56306.17292.52275.03
Operating Income
21.518.25-4.9726.0933.8725.42
Net Income
12.679.37-35.1819.8830.1727.29
Earnings Per Share
1.941.43-5.383.044.614.19
EPS Growth
35.59%---34.06%10.02%25.09%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
ORIOR Convenience
198.88200.1209.47219.85220.2222.84
ORIOR Refinement
233.58248.11248.79245.66249.05246.76
ORIOR International
192.27197.93203.8198.85189.67166.97
Intercompany Eliminations
-23.41-23.2-19.97-21.26-22.23-22.46
Total
601.33622.94642.08643.09636.69614.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.138.9613.3516.6522.8818.19
Total Debt
170.91161.08194.31132.86154.16151.43
Net Cash (Debt)
-162.78-152.13-180.95-116.21-131.28-133.24
Net Cash Growth
------
Net Cash Per Share
-24.91-23.27-27.69-17.77-20.06-20.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
33.736.81-5.6449.9159.4251.34
Capital Expenditures
-20.63-12.81-34.88-14.18-26.91-14.33
Free Cash Flow
13.0724-40.5235.7332.5137.01
Free Cash Flow Growth
-45.55%--9.90%-12.16%-6.76%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.03%45.18%46.19%47.61%45.94%44.79%
Operating Margin
3.58%2.93%-0.78%4.06%5.32%4.14%
Pretax Margin
2.05%1.39%-5.56%3.67%5.56%5.20%
Profit Margin
2.11%1.50%-5.48%3.09%4.74%4.44%
FCF Margin
2.17%3.85%-6.31%5.56%5.11%6.03%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
2.5102.5002.400
Dividend Per Share Growth
0.40%4.17%3.00%
Dividend Yield
3.62%3.66%2.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.149.48-23.6815.8721.51
Forward PE
7.8516.1636.1714.9516.0320.31
P/FCF Ratio
5.953.70-13.1814.7215.86
PS Ratio
0.130.140.420.730.750.96