Philip Morris International Inc. (SWX:PMI)
Switzerland
· Delayed Price · Currency is CHF 128.00
-6.00 (-4.48%)
Apr 8, 2025, 9:06 AM CET
SWX:PMI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 38,386 | 37,878 | 35,174 | 31,762 | 31,405 | 28,694 | Upgrade
|
| Revenue Growth (YoY) | 6.78% | 7.69% | 10.74% | 1.14% | 9.45% | -3.73% | Upgrade
|
| Cost of Revenue | 13,174 | 13,329 | 12,839 | 11,103 | 10,030 | 9,569 | Upgrade
|
| Gross Profit | 25,212 | 24,549 | 22,335 | 20,659 | 21,375 | 19,125 | Upgrade
|
| Selling, General & Admin | 11,495 | 11,334 | 9,051 | 7,851 | 8,299 | 7,405 | Upgrade
|
| Operating Expenses | 11,495 | 11,334 | 9,051 | 7,851 | 8,299 | 7,405 | Upgrade
|
| Operating Income | 13,717 | 13,215 | 13,284 | 12,808 | 13,076 | 11,720 | Upgrade
|
| Interest Expense | -1,705 | -1,763 | -1,526 | -768 | -737 | -728 | Upgrade
|
| Interest & Investment Income | 620 | 620 | 465 | 180 | 109 | 110 | Upgrade
|
| Earnings From Equity Investments | 651 | 637 | 157 | 137 | 149 | 16 | Upgrade
|
| Currency Exchange Gain (Loss) | 578 | 578 | -548 | -139 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 13,861 | 13,287 | 11,832 | 12,218 | 12,597 | 11,118 | Upgrade
|
| Merger & Restructuring Charges | -180 | -180 | -148 | -184 | -216 | -149 | Upgrade
|
| Impairment of Goodwill | - | - | -665 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,316 | -2,316 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | -1 | - | - | - | - | Upgrade
|
| Asset Writedown | -225 | -225 | -15 | -112 | - | - | Upgrade
|
| Legal Settlements | -45 | -45 | -204 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -193 | -151 | - | - | Upgrade
|
| Pretax Income | 11,094 | 10,520 | 10,607 | 11,771 | 12,381 | 10,969 | Upgrade
|
| Income Tax Expense | 3,000 | 3,017 | 2,339 | 2,244 | 2,671 | 2,377 | Upgrade
|
| Earnings From Continuing Operations | 8,094 | 7,503 | 8,268 | 9,527 | 9,710 | 8,592 | Upgrade
|
| Minority Interest in Earnings | -495 | -446 | -455 | -479 | -601 | -536 | Upgrade
|
| Net Income | 7,599 | 7,057 | 7,813 | 9,048 | 9,109 | 8,056 | Upgrade
|
| Preferred Dividends & Other Adjustments | 25 | 23 | 22 | 24 | 26 | 20 | Upgrade
|
| Net Income to Common | 7,574 | 7,034 | 7,791 | 9,024 | 9,083 | 8,036 | Upgrade
|
| Net Income Growth | -4.61% | -9.68% | -13.65% | -0.67% | 13.07% | 12.12% | Upgrade
|
| Shares Outstanding (Basic) | 1,555 | 1,554 | 1,552 | 1,550 | 1,558 | 1,557 | Upgrade
|
| Shares Outstanding (Diluted) | 1,557 | 1,556 | 1,553 | 1,552 | 1,559 | 1,558 | Upgrade
|
| Shares Change (YoY) | 0.19% | 0.19% | 0.06% | -0.45% | 0.06% | 0.13% | Upgrade
|
| EPS (Basic) | 4.87 | 4.53 | 5.02 | 5.82 | 5.83 | 5.16 | Upgrade
|
| EPS (Diluted) | 4.86 | 4.52 | 5.02 | 5.81 | 5.83 | 5.16 | Upgrade
|
| EPS Growth | -5.03% | -9.96% | -13.60% | -0.34% | 12.98% | 11.94% | Upgrade
|
| Free Cash Flow | - | 10,773 | 7,883 | 9,726 | 11,219 | 9,210 | Upgrade
|
| Free Cash Flow Per Share | - | 6.92 | 5.08 | 6.27 | 7.20 | 5.91 | Upgrade
|
| Dividend Per Share | 5.350 | 5.300 | 5.140 | 5.040 | 4.900 | 4.740 | Upgrade
|
| Dividend Growth | 3.48% | 3.11% | 1.98% | 2.86% | 3.38% | 2.60% | Upgrade
|
| Gross Margin | 65.68% | 64.81% | 63.50% | 65.04% | 68.06% | 66.65% | Upgrade
|
| Operating Margin | 35.73% | 34.89% | 37.77% | 40.33% | 41.64% | 40.84% | Upgrade
|
| Profit Margin | 19.73% | 18.57% | 22.15% | 28.41% | 28.92% | 28.01% | Upgrade
|
| Free Cash Flow Margin | - | 28.44% | 22.41% | 30.62% | 35.72% | 32.10% | Upgrade
|
| EBITDA | 15,584 | 15,002 | 14,682 | 13,885 | 14,074 | 12,701 | Upgrade
|
| EBITDA Margin | 40.60% | 39.61% | 41.74% | 43.72% | 44.81% | 44.26% | Upgrade
|
| D&A For EBITDA | 1,867 | 1,787 | 1,398 | 1,077 | 998 | 981 | Upgrade
|
| EBIT | 13,717 | 13,215 | 13,284 | 12,808 | 13,076 | 11,720 | Upgrade
|
| EBIT Margin | 35.73% | 34.89% | 37.77% | 40.33% | 41.64% | 40.84% | Upgrade
|
| Effective Tax Rate | 27.04% | 28.68% | 22.05% | 19.06% | 21.57% | 21.67% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 28,694 | Upgrade
|
| Advertising Expenses | - | 1,069 | 965 | 777 | 807 | 637 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.