Philip Morris International Inc. (SWX: PMI)
106.00
+5.00 (4.95%)
Sep 4, 2024, 12:06 PM CET
PMI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 36,449 | 35,174 | 31,762 | 31,405 | 28,694 | 29,805 | Upgrade
|
Revenue Growth (YoY) | 9.89% | 10.74% | 1.14% | 9.45% | -3.73% | 0.61% | Upgrade
|
Cost of Revenue | 13,170 | 12,878 | 11,228 | 10,030 | 9,569 | 10,513 | Upgrade
|
Gross Profit | 23,279 | 22,296 | 20,534 | 21,375 | 19,125 | 19,292 | Upgrade
|
Selling, General & Admin | 10,500 | 9,599 | 7,990 | 8,299 | 7,405 | 8,168 | Upgrade
|
Operating Expenses | 10,475 | 9,599 | 7,990 | 8,299 | 7,405 | 8,234 | Upgrade
|
Operating Income | 12,804 | 12,697 | 12,544 | 13,076 | 11,720 | 11,058 | Upgrade
|
Interest Expense | -1,595 | -1,526 | -768 | -737 | -728 | -796 | Upgrade
|
Interest & Investment Income | 465 | 465 | 180 | 109 | 110 | 226 | Upgrade
|
Earnings From Equity Investments | 479 | 157 | 137 | 149 | 16 | 149 | Upgrade
|
EBT Excluding Unusual Items | 12,593 | 11,793 | 12,093 | 12,597 | 11,118 | 10,637 | Upgrade
|
Merger & Restructuring Charges | -150 | -109 | -59 | -216 | -149 | -422 | Upgrade
|
Impairment of Goodwill | - | -665 | - | - | - | - | Upgrade
|
Asset Writedown | -27 | -15 | -112 | - | - | - | Upgrade
|
Legal Settlements | -204 | -204 | - | - | - | -194 | Upgrade
|
Other Unusual Items | -193 | -193 | -151 | - | - | - | Upgrade
|
Pretax Income | 12,019 | 10,607 | 11,771 | 12,381 | 10,969 | 10,021 | Upgrade
|
Income Tax Expense | 2,761 | 2,339 | 2,244 | 2,671 | 2,377 | 2,293 | Upgrade
|
Earnings From Continuing Operations | 9,258 | 8,268 | 9,527 | 9,710 | 8,592 | 7,728 | Upgrade
|
Minority Interest in Earnings | -454 | -455 | -479 | -601 | -536 | -543 | Upgrade
|
Net Income | 8,804 | 7,813 | 9,048 | 9,109 | 8,056 | 7,185 | Upgrade
|
Preferred Dividends & Other Adjustments | 25 | 22 | 24 | 26 | 20 | 17 | Upgrade
|
Net Income to Common | 8,779 | 7,791 | 9,024 | 9,083 | 8,036 | 7,168 | Upgrade
|
Net Income Growth | 9.41% | -13.65% | -0.67% | 13.07% | 12.12% | -9.18% | Upgrade
|
Shares Outstanding (Basic) | 1,553 | 1,552 | 1,550 | 1,558 | 1,557 | 1,555 | Upgrade
|
Shares Outstanding (Diluted) | 1,555 | 1,553 | 1,552 | 1,559 | 1,558 | 1,556 | Upgrade
|
Shares Change (YoY) | 0.13% | 0.06% | -0.45% | 0.06% | 0.13% | 0.06% | Upgrade
|
EPS (Basic) | 5.65 | 5.02 | 5.82 | 5.83 | 5.16 | 4.61 | Upgrade
|
EPS (Diluted) | 5.65 | 5.02 | 5.81 | 5.83 | 5.16 | 4.61 | Upgrade
|
EPS Growth | 9.29% | -13.60% | -0.34% | 12.98% | 11.94% | -9.21% | Upgrade
|
Free Cash Flow | 10,121 | 7,883 | 9,726 | 11,219 | 9,210 | 9,238 | Upgrade
|
Free Cash Flow Per Share | 6.51 | 5.08 | 6.27 | 7.20 | 5.91 | 5.94 | Upgrade
|
Dividend Per Share | 5.200 | 5.140 | 5.040 | 4.900 | 4.740 | 4.620 | Upgrade
|
Dividend Growth | 2.36% | 1.98% | 2.86% | 3.38% | 2.60% | 2.90% | Upgrade
|
Gross Margin | 63.87% | 63.39% | 64.65% | 68.06% | 66.65% | 64.73% | Upgrade
|
Operating Margin | 35.13% | 36.10% | 39.49% | 41.64% | 40.84% | 37.10% | Upgrade
|
Profit Margin | 24.09% | 22.15% | 28.41% | 28.92% | 28.01% | 24.05% | Upgrade
|
Free Cash Flow Margin | 27.77% | 22.41% | 30.62% | 35.72% | 32.10% | 30.99% | Upgrade
|
EBITDA | 14,414 | 14,095 | 13,621 | 14,074 | 12,701 | 12,022 | Upgrade
|
EBITDA Margin | 39.55% | 40.07% | 42.88% | 44.81% | 44.26% | 40.34% | Upgrade
|
D&A For EBITDA | 1,610 | 1,398 | 1,077 | 998 | 981 | 964 | Upgrade
|
EBIT | 12,804 | 12,697 | 12,544 | 13,076 | 11,720 | 11,058 | Upgrade
|
EBIT Margin | 35.13% | 36.10% | 39.49% | 41.64% | 40.84% | 37.10% | Upgrade
|
Effective Tax Rate | 22.97% | 22.05% | 19.06% | 21.57% | 21.67% | 22.88% | Upgrade
|
Revenue as Reported | - | - | - | - | 28,694 | 29,805 | Upgrade
|
Advertising Expenses | - | 965 | 777 | 807 | 637 | 730 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.