Philip Morris International Inc. (SWX:PMI)
145.00
-10.00 (-6.45%)
Jul 1, 2025, 7:53 AM CET
SWX:PMI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
39,058 | 37,878 | 35,174 | 31,762 | 31,405 | 28,694 | Upgrade | |
Revenue Growth (YoY) | 7.16% | 7.69% | 10.74% | 1.14% | 9.45% | -3.73% | Upgrade |
Cost of Revenue | 13,108 | 13,329 | 12,839 | 11,103 | 10,030 | 9,569 | Upgrade |
Gross Profit | 25,950 | 24,549 | 22,335 | 20,659 | 21,375 | 19,125 | Upgrade |
Selling, General & Admin | 11,921 | 11,334 | 9,051 | 7,851 | 8,299 | 7,405 | Upgrade |
Operating Expenses | 11,921 | 11,334 | 9,051 | 7,851 | 8,299 | 7,405 | Upgrade |
Operating Income | 14,029 | 13,215 | 13,284 | 12,808 | 13,076 | 11,720 | Upgrade |
Interest Expense | -1,653 | -1,763 | -1,526 | -768 | -737 | -728 | Upgrade |
Interest & Investment Income | 620 | 620 | 465 | 180 | 109 | 110 | Upgrade |
Earnings From Equity Investments | 866 | 637 | 157 | 137 | 149 | 16 | Upgrade |
Currency Exchange Gain (Loss) | 578 | 578 | -548 | -139 | - | - | Upgrade |
EBT Excluding Unusual Items | 14,440 | 13,287 | 11,832 | 12,218 | 12,597 | 11,118 | Upgrade |
Merger & Restructuring Charges | -180 | -180 | -148 | -184 | -216 | -149 | Upgrade |
Impairment of Goodwill | -41 | - | -665 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -2,316 | -2,316 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -1 | -1 | - | - | - | - | Upgrade |
Asset Writedown | -225 | -225 | -15 | -112 | - | - | Upgrade |
Legal Settlements | -45 | -45 | -204 | - | - | - | Upgrade |
Other Unusual Items | - | - | -193 | -151 | - | - | Upgrade |
Pretax Income | 11,632 | 10,520 | 10,607 | 11,771 | 12,381 | 10,969 | Upgrade |
Income Tax Expense | 2,918 | 3,017 | 2,339 | 2,244 | 2,671 | 2,377 | Upgrade |
Earnings From Continuing Operations | 8,714 | 7,503 | 8,268 | 9,527 | 9,710 | 8,592 | Upgrade |
Minority Interest in Earnings | -482 | -446 | -455 | -479 | -601 | -536 | Upgrade |
Net Income | 8,232 | 7,057 | 7,813 | 9,048 | 9,109 | 8,056 | Upgrade |
Preferred Dividends & Other Adjustments | 23 | 23 | 22 | 24 | 26 | 20 | Upgrade |
Net Income to Common | 8,209 | 7,034 | 7,791 | 9,024 | 9,083 | 8,036 | Upgrade |
Net Income Growth | -6.50% | -9.68% | -13.65% | -0.67% | 13.07% | 12.12% | Upgrade |
Shares Outstanding (Basic) | 1,555 | 1,554 | 1,552 | 1,550 | 1,558 | 1,557 | Upgrade |
Shares Outstanding (Diluted) | 1,557 | 1,556 | 1,553 | 1,552 | 1,559 | 1,558 | Upgrade |
Shares Change (YoY) | 0.14% | 0.19% | 0.06% | -0.45% | 0.06% | 0.13% | Upgrade |
EPS (Basic) | 5.28 | 4.53 | 5.02 | 5.82 | 5.83 | 5.16 | Upgrade |
EPS (Diluted) | 5.27 | 4.52 | 5.02 | 5.81 | 5.83 | 5.16 | Upgrade |
EPS Growth | -6.68% | -9.96% | -13.60% | -0.34% | 12.98% | 11.94% | Upgrade |
Free Cash Flow | - | 10,773 | 7,883 | 9,726 | 11,219 | 9,210 | Upgrade |
Free Cash Flow Per Share | - | 6.92 | 5.08 | 6.27 | 7.20 | 5.91 | Upgrade |
Dividend Per Share | 2.700 | 5.300 | 5.140 | 5.040 | 4.900 | 4.740 | Upgrade |
Dividend Growth | -48.08% | 3.11% | 1.98% | 2.86% | 3.38% | 2.60% | Upgrade |
Gross Margin | 66.44% | 64.81% | 63.50% | 65.04% | 68.06% | 66.65% | Upgrade |
Operating Margin | 35.92% | 34.89% | 37.77% | 40.33% | 41.64% | 40.84% | Upgrade |
Profit Margin | 21.02% | 18.57% | 22.15% | 28.41% | 28.92% | 28.01% | Upgrade |
Free Cash Flow Margin | - | 28.44% | 22.41% | 30.62% | 35.72% | 32.10% | Upgrade |
EBITDA | 15,964 | 15,002 | 14,682 | 13,885 | 14,074 | 12,701 | Upgrade |
EBITDA Margin | 40.87% | 39.61% | 41.74% | 43.72% | 44.81% | 44.26% | Upgrade |
D&A For EBITDA | 1,935 | 1,787 | 1,398 | 1,077 | 998 | 981 | Upgrade |
EBIT | 14,029 | 13,215 | 13,284 | 12,808 | 13,076 | 11,720 | Upgrade |
EBIT Margin | 35.92% | 34.89% | 37.77% | 40.33% | 41.64% | 40.84% | Upgrade |
Effective Tax Rate | 25.09% | 28.68% | 22.05% | 19.06% | 21.57% | 21.67% | Upgrade |
Revenue as Reported | - | - | - | - | - | 28,694 | Upgrade |
Advertising Expenses | - | 1,069 | 965 | 777 | 807 | 637 | Upgrade |
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.