R&S Group Holding AG (SWX:RSGN)
25.64
+0.46 (1.83%)
Jun 16, 2026, 12:23 PM CET
R&S Group Holding AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | - | - | - | - |
| 414.84 | 282.63 | 216.91 | 155.11 | 116.99 | |
Revenue Growth (YoY) | 46.78% | 30.30% | 39.84% | 32.59% | -17.87% |
Cost of Revenue | 225.98 | 139.21 | 124.34 | 100.63 | 77.88 |
Gross Profit | 188.87 | 143.41 | 92.57 | 54.49 | 39.12 |
Selling, General & Admin | 103.15 | 74.54 | 52.3 | 44.07 | 42.5 |
Other Operating Expenses | 0.91 | 1.25 | 0.19 | 0.51 | 0.31 |
Operating Expenses | 111.53 | 79.99 | 54.82 | 46.81 | 45.24 |
Operating Income | 77.33 | 63.43 | 37.74 | 7.68 | -6.13 |
Interest Expense | -4.33 | -4.65 | -1.66 | -1.47 | -1.17 |
Interest & Investment Income | 0.01 | 0.09 | 0.16 | - | 0.05 |
Currency Exchange Gain (Loss) | -1.37 | 0.62 | 0 | -0.19 | -0.59 |
Other Non Operating Income (Expenses) | -0.43 | -0.5 | -8.08 | - | -0 |
EBT Excluding Unusual Items | 71.21 | 58.99 | 28.17 | 6.03 | -7.84 |
Gain (Loss) on Sale of Investments | - | - | -9.5 | - | - |
Gain (Loss) on Sale of Assets | 1.85 | -0.09 | - | -0 | 0.2 |
Asset Writedown | - | -0.61 | - | - | - |
Other Unusual Items | - | - | 0.44 | - | - |
Pretax Income | 73.06 | 58.28 | 19.11 | 6.02 | -5.93 |
Income Tax Expense | 14.96 | 17.08 | 7.48 | 1.77 | -1.14 |
Net Income | 58.1 | 41.21 | 11.63 | 4.25 | -4.79 |
Net Income to Common | 58.1 | 41.21 | 11.63 | 4.25 | -4.79 |
Net Income Growth | 41.00% | 254.19% | 173.61% | - | - |
Shares Outstanding (Basic) | 37 | 31 | 29 | 29 | 45 |
Shares Outstanding (Diluted) | 37 | 32 | 29 | 29 | 45 |
Shares Change (YoY) | 17.18% | 9.85% | - | -35.46% | - |
EPS (Basic) | 1.56 | 1.31 | 0.40 | 0.15 | -0.11 |
EPS (Diluted) | 1.56 | 1.30 | 0.40 | 0.15 | -0.11 |
EPS Growth | 20.00% | 225.00% | 172.15% | - | - |
Free Cash Flow | 48.14 | 41.99 | 32.82 | 0.05 | -0.97 |
Free Cash Flow Per Share | 1.29 | 1.32 | 1.14 | 0.00 | -0.02 |
Dividend Per Share | 0.500 | 0.500 | 0.250 | - | - |
Dividend Growth | - | 100.00% | - | - | - |
Gross Margin | 45.53% | 50.74% | 42.68% | 35.13% | 33.43% |
Operating Margin | 18.64% | 22.44% | 17.40% | 4.95% | -5.24% |
Profit Margin | 14.01% | 14.58% | 5.36% | 2.74% | -4.10% |
Free Cash Flow Margin | 11.61% | 14.86% | 15.13% | 0.03% | -0.83% |
EBITDA | 81.57 | 66.28 | 39.68 | 9.46 | -4.19 |
EBITDA Margin | 19.66% | 23.45% | 18.29% | 6.10% | -3.58% |
D&A For EBITDA | 4.23 | 2.85 | 1.94 | 1.78 | 1.94 |
EBIT | 77.33 | 63.43 | 37.74 | 7.68 | -6.13 |
EBIT Margin | 18.64% | 22.44% | 17.40% | 4.95% | -5.24% |
Effective Tax Rate | 20.47% | 29.30% | 39.13% | 29.40% | - |
Revenue as Reported | 417.53 | 298.58 | 217.49 | 159.93 | - |