SCOR SE Ratios and Metrics

Market cap in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	4,699	3,972	4,419	3,787	5,251	5,313
Market Cap Growth	10.96%	-10.12%	16.68%	-27.88%	-1.16%	-29.85%
Enterprise Value	8,006	7,197	7,833	7,266	5,889	6,602
PE Ratio	5.74	1058.39	5.85	-	11.11	20.98
PS Ratio	0.31	0.26	0.29	0.24	0.29	0.29
PB Ratio	0.79	0.64	0.69	0.59	0.62	0.80
P/FCF Ratio	4.34	4.84	3.28	8.91	2.18	5.76
P/OCF Ratio	4.18	4.69	3.21	7.67	2.11	4.97
EV/Sales Ratio	0.54	0.47	0.52	0.46	0.32	0.36
EV/EBITDA Ratio	6.21	18.49	5.86	-	6.75	10.97
EV/EBIT Ratio	6.83	24.12	6.27	-	7.15	12.55
EV/FCF Ratio	7.40	8.77	5.82	17.10	2.45	7.15
Debt / Equity Ratio	0.57	0.54	0.47	0.51	0.39	0.52
Debt / EBITDA Ratio	2.57	8.04	2.22	-	3.71	5.51
Debt / FCF Ratio	3.15	4.07	2.24	7.66	1.39	3.77
Quick Ratio	2.48	2.37	2.46	2.91	0.36	0.42
Current Ratio	4.26	3.97	4.08	4.80	0.79	0.84
Asset Turnover	0.45	0.45	0.46	0.37	0.36	0.37
Return on Equity (ROE)	13.66%	0.06%	12.14%	-18.82%	6.33%	3.67%
Return on Assets (ROA)	2.25%	0.55%	2.38%	-2.26%	1.02%	0.65%
Return on Invested Capital (ROIC)	10.07%	0.07%	8.72%	-14.77%	5.24%	3.54%
Earnings Yield	17.42%	0.09%	17.10%	-36.09%	9.00%	4.77%
FCF Yield	23.03%	20.67%	30.48%	11.22%	45.78%	17.38%
Dividend Yield	6.75%	8.31%	7.69%	8.33%	8.81%	10.82%
Payout Ratio	36.57%	8050.00%	30.91%	-	73.47%	-
Buyback Yield / Dilution	-1.51%	0.33%	-2.39%	4.40%	0.77%	-0.15%
Total Shareholder Return	5.24%	8.64%	5.30%	12.73%	9.58%	10.67%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.