Sensirion Holding AG Income Statement

Financials in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	333.08	276.5	233.17	321.73	287.48	253.66
Revenue Growth (YoY)	40.00%	18.58%	-27.53%	11.91%	13.33%	48.37%
Cost of Revenue	162.71	140.38	111.36	131.15	110.22	107.49
Gross Profit	170.37	136.12	121.8	190.58	177.26	146.17
Selling, General & Admin	72.57	70.06	73.63	65.39	54.07	47.74
Research & Development	58.5	55.86	54.01	50.77	46.41	45.68
Operating Expenses	131.07	125.91	127.64	116.17	100.48	93.42
Operating Income	39.3	10.21	-5.83	74.42	76.78	52.75
Interest Expense	-12.24	-0.08	-0.01	-0.15	-0.2	-0.08
Interest & Investment Income	-	0.18	0.73	0.15	0.04	0.06
Earnings From Equity Investments	-5	-4.16	-0.61	0.68	-0.22	-0.2
Currency Exchange Gain (Loss)	0.28	0.28	-5.87	-2.69	-0.03	-3.87
Other Non Operating Income (Expenses)	0.87	0.87	-0.06	-1.44	0.02	-0.69
EBT Excluding Unusual Items	23.21	7.29	-11.64	70.97	76.4	47.96
Merger & Restructuring Charges	0	-28.61	-	-	-	-
Pretax Income	23.21	-21.32	-11.64	70.97	76.4	47.96
Income Tax Expense	5.65	7.56	-5.06	7.39	10.49	3.96
Net Income	17.56	-28.88	-6.58	63.58	65.91	44
Net Income to Common	17.56	-28.88	-6.58	63.58	65.91	44
Net Income Growth	-	-	-	-3.53%	49.78%	-
Shares Outstanding (Basic)	16	16	16	16	16	15
Shares Outstanding (Diluted)	16	16	16	16	16	15
Shares Change (YoY)	0.87%	0.11%	-0.12%	0.21%	0.51%	2.01%
EPS (Basic)	1.13	-1.85	-0.42	4.08	4.24	2.84
EPS (Diluted)	1.13	-1.85	-0.42	4.07	4.24	2.84
EPS Growth	-	-	-	-3.97%	49.24%	-
Free Cash Flow	40.3	11.22	-37.78	21.8	61.76	42.68
Free Cash Flow Per Share	2.58	0.72	-2.42	1.40	3.97	2.75
Gross Margin	51.15%	49.23%	52.24%	59.24%	61.66%	57.62%
Operating Margin	11.80%	3.69%	-2.50%	23.13%	26.71%	20.80%
Profit Margin	5.27%	-10.44%	-2.82%	19.76%	22.93%	17.35%
Free Cash Flow Margin	12.10%	4.06%	-16.20%	6.78%	21.48%	16.83%
EBITDA	55.33	24.83	7.25	86.45	87.93	63.63
EBITDA Margin	16.61%	8.98%	3.11%	26.87%	30.59%	25.09%
D&A For EBITDA	16.03	14.62	13.09	12.03	11.15	10.88
EBIT	39.3	10.21	-5.83	74.42	76.78	52.75
EBIT Margin	11.80%	3.69%	-2.50%	23.13%	26.71%	20.80%
Effective Tax Rate	24.34%	-	-	10.42%	13.73%	8.25%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.