Sensirion Holding AG (SWX:SENS)

Sensirion Holding AG Income Statement

Financials in millions CHF. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	276.5	233.17	321.73	287.48	253.66
Revenue Growth (YoY)	18.58%	-27.53%	11.91%	13.33%	48.37%
Cost of Revenue	140.38	111.36	131.15	110.22	107.49
Gross Profit	136.12	121.8	190.58	177.26	146.17
Selling, General & Admin	70.06	73.63	65.39	54.07	47.74
Research & Development	55.86	54.01	50.77	46.41	45.68
Operating Expenses	125.91	127.64	116.17	100.48	93.42
Operating Income	10.21	-5.83	74.42	76.78	52.75
Interest Expense	-0.08	-0.01	-0.15	-0.2	-0.08
Interest & Investment Income	0.18	0.73	0.15	0.04	0.06
Earnings From Equity Investments	-4.16	-0.61	0.68	-0.22	-0.2
Currency Exchange Gain (Loss)	0.28	-5.87	-2.69	-0.03	-3.87
Other Non Operating Income (Expenses)	0.87	-0.06	-1.44	0.02	-0.69
EBT Excluding Unusual Items	7.29	-11.64	70.97	76.4	47.96
Merger & Restructuring Charges	-28.61	-	-	-	-
Pretax Income	-21.32	-11.64	70.97	76.4	47.96
Income Tax Expense	7.56	-5.06	7.39	10.49	3.96
Net Income	-28.88	-6.58	63.58	65.91	44
Net Income to Common	-28.88	-6.58	63.58	65.91	44
Net Income Growth	-	-	-3.53%	49.78%	-
Shares Outstanding (Basic)	16	16	16	16	15
Shares Outstanding (Diluted)	16	16	16	16	15
Shares Change (YoY)	0.11%	-0.12%	0.21%	0.51%	2.01%
EPS (Basic)	-1.85	-0.42	4.08	4.24	2.84
EPS (Diluted)	-1.85	-0.42	4.07	4.24	2.84
EPS Growth	-	-	-3.97%	49.24%	-
Free Cash Flow	11.22	-37.78	21.8	61.76	42.68
Free Cash Flow Per Share	0.72	-2.42	1.40	3.97	2.75
Gross Margin	49.23%	52.24%	59.24%	61.66%	57.62%
Operating Margin	3.69%	-2.50%	23.13%	26.71%	20.80%
Profit Margin	-10.44%	-2.82%	19.76%	22.93%	17.35%
Free Cash Flow Margin	4.06%	-16.20%	6.78%	21.48%	16.83%
EBITDA	24.83	7.25	86.45	87.93	63.63
EBITDA Margin	8.98%	3.11%	26.87%	30.59%	25.09%
D&A For EBITDA	14.62	13.09	12.03	11.15	10.88
EBIT	10.21	-5.83	74.42	76.78	52.75
EBIT Margin	3.69%	-2.50%	23.13%	26.71%	20.80%
Effective Tax Rate	-	-	10.42%	13.73%	8.25%

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.