Sensirion Holding AG (SWX:SENS)

Sensirion Holding AG Income Statement

Financials in millions CHF. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	342.37	276.5	233.17	321.73	287.48
Revenue Growth (YoY)	23.82%	18.58%	-27.53%	11.91%	13.33%
Cost of Revenue	163.15	140.38	111.36	131.15	110.22
Gross Profit	179.21	136.12	121.8	190.58	177.26
Selling, General & Admin	74.77	70.06	73.63	65.39	54.07
Research & Development	61.68	55.86	54.01	50.77	46.41
Operating Expenses	136.45	125.91	127.64	116.17	100.48
Operating Income	42.77	10.21	-5.83	74.42	76.78
Interest Expense	-0.01	-0.08	-0.01	-0.15	-0.2
Interest & Investment Income	0.02	0.18	0.73	0.15	0.04
Earnings From Equity Investments	-6.52	-4.16	-0.61	0.68	-0.22
Currency Exchange Gain (Loss)	-10.21	0.28	-5.87	-2.69	-0.03
Other Non Operating Income (Expenses)	0.11	0.87	-0.06	-1.44	0.02
EBT Excluding Unusual Items	26.17	7.29	-11.64	70.97	76.4
Merger & Restructuring Charges	-	-28.61	-	-	-
Pretax Income	26.17	-21.32	-11.64	70.97	76.4
Income Tax Expense	6.05	7.56	-5.06	7.39	10.49
Net Income	20.12	-28.88	-6.58	63.58	65.91
Net Income to Common	20.12	-28.88	-6.58	63.58	65.91
Net Income Growth	-	-	-	-3.53%	49.78%
Shares Outstanding (Basic)	16	16	16	16	16
Shares Outstanding (Diluted)	16	16	16	16	16
Shares Change (YoY)	0.03%	0.11%	-0.12%	0.21%	0.51%
EPS (Basic)	1.29	-1.85	-0.42	4.08	4.24
EPS (Diluted)	1.29	-1.85	-0.42	4.07	4.24
EPS Growth	-	-	-	-3.97%	49.24%
Free Cash Flow	32.18	11.22	-37.78	21.8	61.76
Free Cash Flow Per Share	2.06	0.72	-2.42	1.40	3.97
Gross Margin	52.35%	49.23%	52.24%	59.24%	61.66%
Operating Margin	12.49%	3.69%	-2.50%	23.13%	26.71%
Profit Margin	5.88%	-10.44%	-2.82%	19.76%	22.93%
Free Cash Flow Margin	9.40%	4.06%	-16.20%	6.78%	21.48%
EBITDA	58.63	24.83	7.25	86.45	87.93
EBITDA Margin	17.12%	8.98%	3.11%	26.87%	30.59%
D&A For EBITDA	15.86	14.62	13.09	12.03	11.15
EBIT	42.77	10.21	-5.83	74.42	76.78
EBIT Margin	12.49%	3.69%	-2.50%	23.13%	26.71%
Effective Tax Rate	23.12%	-	-	10.42%	13.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.