St. Galler Kantonalbank AG (SWX:SGKN)
647.00
-3.00 (-0.46%)
Aug 3, 2026, 11:41 AM CET
SWX:SGKN Cash Flow Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 226.98 | 215.08 | 207.2 | 183.76 | 181.25 |
Depreciation & Amortization | 15.02 | 13.19 | 17.77 | 16.46 | 16.17 |
Provision for Credit Losses | 32.33 | 32.26 | 28.13 | 23.77 | 28.79 |
Other Adjustments | 15.08 | 18.46 | 52.75 | 32.3 | 37.28 |
Changes in Trading Assets | 1.91 | 3.09 | 2.35 | 2.23 | 7.6 |
Changes in Accrued Interest and Accounts Receivable | 4.97 | 1.42 | 17.07 | 5.52 | 10.05 |
Changes in Trading Liabilities | 25.45 | 18.93 | 45.12 | 22.11 | 17.67 |
Changes in Accrued Expenses | 3.46 | 28.08 | 47 | 9.16 | 1.59 |
Changes in Other Operating Activities | 2.24 | 0.24 | 5.16 | 0.06 | 0.06 |
Operating Cash Flow | 188.46 | 192.16 | 181.31 | 106.85 | 100.46 |
Operating Cash Flow Growth | -1.93% | 5.99% | 69.69% | 6.36% | 23.77% |
Investing Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Change in Short-Term Interbank Lending and Reverse Repurchase Agreements | 26.51 | 139.94 | 270.76 | 532.72 | 259.65 |
Net Change in Loans Held-for-Investment | 1,152 | 1,618 | 2,198 | 1,896 | 674.2 |
Net Change in Securities and Investments | 346.1 | 528.22 | 24.42 | 75.26 | 20.01 |
Capital Expenditures | 7.16 | 12.65 | 13.67 | 10 | 17.16 |
Purchases of Intangible Assets | 0 | 0 | 0 | 0.4 | 0 |
Other Investing Activities | 0.07 | 0.53 | 2.45 | 0 | 8.26 |
Financing Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Change in Deposits | 364.11 | 2,779 | 841.13 | 1,229 | 1,564 |
Net Change in Short-Term Interbank Borrowing and Repurchase Agreements | 1,656 | 763.12 | 922.13 | 327.45 | 234.74 |
Long-Term Debt Issued | 3,017 | 1,618 | 1,235 | 2,336 | 1,406 |
Net Long-Term Debt Issued (Repaid) | 3,017 | 1,618 | 1,235 | 2,336 | 1,406 |
Repurchase of Common Stock | 20.16 | 20.54 | 20.84 | 18.18 | 19.58 |
Net Common Stock Issued (Repurchased) | 20.16 | 20.54 | 20.84 | 18.18 | 19.58 |
Common Dividends Paid | 69.75 | 71.85 | 101.79 | 101.79 | 95.79 |
Other Financing Activities | 196.19 | 192.38 | 62.76 | 62.24 | 64.75 |
Financing Cash Flow | 5,324 | 5,445 | 3,184 | 4,074 | 3,384 |
Net Cash Flow
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 188.46 | 192.16 | 181.31 | 107.83 | 100.46 |
Free Cash Flow
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 195.62 | 204.81 | 194.98 | 116.85 | 117.63 |
Free Cash Flow Growth | -4.49% | 5.04% | 66.87% | -0.66% | 35.54% |
FCF Margin | 32.35% | 36.46% | 33.58% | 22.84% | 22.67% |
Free Cash Flow Per Share | 32.69 | 34.23 | 32.58 | 19.53 | 19.66 |