Sika AG (SWX:SIKA)
Switzerland · Delayed Price · Currency is CHF 185.55
+3.70 (2.03%)
Aug 3, 2026, 9:05 AM CET
Sika AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,115 | 11,201 | 11,763 | 11,239 | 10,492 | 9,252 | |
Revenue Growth | -4.22% | -4.78% | 4.67% | 7.12% | 13.40% | 17.45% |
Cost of Revenue | 4,975 | 5,048 | 5,347 | 5,214 | 5,312 | 4,461 |
Gross Profit | 6,140 | 6,154 | 6,416 | 6,025 | 5,180 | 4,791 |
Selling, General & Admin | 2,147 | 2,179 | 2,144 | 2,007 | 1,711 | 1,635 |
Depreciation & Amortization Expenses | 536.3 | 541.7 | 555.6 | 485.3 | 384.5 | 366.6 |
Other Operating Expenses | 1,936 | 1,940 | 2,003 | 1,984 | 1,505 | 1,398 |
Total Operating Expenses | 4,619 | 4,660 | 4,702 | 4,476 | 3,600 | 3,400 |
Operating Income | 1,491 | 1,493 | 1,714 | 1,549 | 1,580 | 1,391 |
Interest Income | 16.4 | 17.3 | 26.6 | 30.9 | 19 | 11.5 |
Interest Expense | -151.2 | -157.9 | -185.9 | -165.7 | -59.4 | -56.9 |
Other Non-Operating Income (Expense) | -4.3 | 3.1 | 8.4 | -77.9 | -41.1 | -10.4 |
Total Non-Operating Income (Expense) | -139.1 | -137.5 | -150.9 | -212.7 | -81.5 | -55.8 |
Pretax Income | 1,352 | 1,356 | 1,563 | 1,336 | 1,498 | 1,336 |
Provision for Income Taxes | 309.1 | 310.4 | 315.4 | 273.8 | 335.7 | 287.1 |
Net Income | 1,043 | 1,045 | 1,248 | 1,063 | 1,163 | 1,049 |
Minority Interest in Earnings | 1.5 | 1.3 | 2.1 | 0.6 | 0 | 0.6 |
Net Income to Common | 1,042 | 1,044 | 1,246 | 1,062 | 1,163 | 1,048 |
Net Income Growth | -14.87% | -16.18% | 17.28% | -8.64% | 10.94% | 27.10% |
Shares Outstanding (Basic) | 160 | 160 | 160 | 156 | 154 | 152 |
Shares Outstanding (Diluted) | 161 | 161 | 161 | 161 | 160 | 160 |
Shares Change | 0.11% | 0.01% | - | 0.02% | 0.13% | 0.15% |
EPS (Basic) | 6.50 | 6.51 | 7.76 | 6.82 | 7.57 | 6.91 |
EPS (Diluted) | 6.48 | 6.50 | 7.76 | 6.65 | 7.29 | 6.60 |
EPS Growth | -14.96% | -16.24% | 16.69% | -8.78% | 10.46% | 26.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,325 | 1,360 | 1,412 | 1,457 | 861.8 | 906.8 |
Free Cash Flow Growth | 11.39% | -3.68% | -3.14% | 69.11% | -4.96% | -27.65% |
Free Cash Flow Per Share | 8.24 | 8.47 | 8.79 | 9.08 | 5.37 | 5.66 |
Dividends Per Share | 3.700 | 3.700 | 3.600 | 3.300 | 3.200 | 2.900 |
Dividend Growth | 2.78% | 2.78% | 9.09% | 3.13% | 10.35% | 16.00% |
Gross Margin | 55.24% | 54.94% | 54.54% | 53.61% | 49.37% | 51.79% |
Operating Margin | 13.42% | 13.33% | 14.57% | 13.78% | 15.06% | 15.04% |
Profit Margin | 9.38% | 9.33% | 10.61% | 9.45% | 11.08% | 11.33% |
FCF Margin | 11.92% | 12.14% | 12.00% | 12.97% | 8.21% | 9.80% |
EBITDA | 2,057 | 2,065 | 2,270 | 2,045 | 1,964 | 1,758 |
EBITDA Margin | 18.51% | 18.43% | 19.29% | 18.19% | 18.72% | 19.00% |
EBIT | 1,491 | 1,493 | 1,714 | 1,549 | 1,580 | 1,391 |
EBIT Margin | 13.42% | 13.33% | 14.57% | 13.78% | 15.06% | 15.04% |
Effective Tax Rate | 22.86% | 22.90% | 20.18% | 20.49% | 22.41% | 21.50% |