Stadler Rail AG (SWX:SRAIL)
Switzerland · Delayed Price · Currency is CHF 25.10
+0.62 (2.53%)
Aug 3, 2026, 11:15 AM CET
Stadler Rail AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,679 | 3,256 | 3,608 | 3,751 | 3,635 | |
Revenue Growth | 13.01% | -9.78% | -3.79% | 3.19% | 17.82% |
Cost of Revenue | 3,259 | 2,885 | 3,204 | 3,365 | 3,233 |
Gross Profit | 420.19 | 370.91 | 404.64 | 385.41 | 402.02 |
Selling, General & Admin | 223.7 | 218.12 | 181.64 | 171.65 | 153.19 |
Research & Development | 33.57 | 35.85 | 35.45 | 32.6 | 30 |
Other Operating Expenses | 2.35 | 16.46 | 4.27 | -23.91 | -4.81 |
Total Operating Expenses | 259.62 | 270.43 | 221.37 | 180.34 | 178.37 |
Operating Income | 160.57 | 100.48 | 183.27 | 205.07 | 223.65 |
Interest Income | 6.45 | 4 | 3.83 | 2.78 | 3.84 |
Other Non-Operating Income (Expense) | -16.77 | -1.69 | -35.09 | -122.11 | -75.48 |
Total Non-Operating Income (Expense) | -10.32 | 2.31 | -31.26 | -119.34 | -71.64 |
Pretax Income | 150.26 | 102.8 | 152.02 | 85.73 | 152.01 |
Provision for Income Taxes | 49.59 | 47.83 | 13.45 | 10.61 | 17.51 |
Net Income | 100.66 | 54.97 | 138.56 | 75.12 | 134.51 |
Minority Interest in Earnings | 12.64 | 16.55 | 14.25 | 2.23 | 0.85 |
Net Income to Common | 88.02 | 38.42 | 124.32 | 72.9 | 133.66 |
Net Income Growth | 129.13% | -69.10% | 70.54% | -45.46% | -2.88% |
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 |
Shares Change | -0.01% | - | 0.01% | 0.01% | - |
EPS (Basic) | 0.88 | 0.38 | 1.24 | 0.73 | 1.34 |
EPS (Diluted) | 0.88 | 0.38 | 1.24 | 0.73 | 1.34 |
EPS Growth | 131.58% | -69.36% | 69.86% | -45.52% | -2.90% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -561.71 | 117.03 | 738.51 | 315.95 | 391.61 |
Free Cash Flow Growth | - | -84.15% | 133.74% | -19.32% | - |
Free Cash Flow Per Share | -5.62 | 1.17 | 7.39 | 3.16 | 3.92 |
Dividends Per Share | 0.500 | 0.200 | 0.900 | 0.900 | 0.900 |
Dividend Growth | 150.00% | -77.78% | 0% | 0% | 5.88% |
Gross Margin | 11.42% | 11.39% | 11.21% | 10.28% | 11.06% |
Operating Margin | 4.36% | 3.09% | 5.08% | 5.47% | 6.15% |
Profit Margin | 2.74% | 1.69% | 3.84% | 2.00% | 3.70% |
FCF Margin | -15.27% | 3.59% | 20.47% | 8.42% | 10.77% |
EBITDA | 278.45 | 217.69 | 295.16 | 308.92 | 323.05 |
EBITDA Margin | 7.57% | 6.69% | 8.18% | 8.24% | 8.89% |
EBIT | 160.57 | 100.48 | 183.27 | 205.07 | 223.65 |
EBIT Margin | 4.36% | 3.09% | 5.08% | 5.47% | 6.15% |
Effective Tax Rate | 33.01% | 46.53% | 8.85% | 12.37% | 11.52% |