Stadler Rail AG (SWX:SRAIL)
Switzerland · Delayed Price · Currency is CHF 29.48
+0.82 (2.86%)
Sep 11, 2026, 5:30 PM CET
Stadler Rail AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,243 | 3,679 | 3,256 | 3,608 | 3,751 | 3,635 | |
Revenue Growth | 26.11% | 13.01% | -9.78% | -3.79% | 3.19% | 17.82% |
Cost of Revenue | 3,760 | 3,259 | 2,885 | 3,204 | 3,368 | 3,233 |
Gross Profit | 482.56 | 420.19 | 370.91 | 404.64 | 382.36 | 401.25 |
Selling, General & Admin | 238.12 | 223.7 | 218.12 | 181.64 | 171.65 | 153.19 |
Research & Development | 33.94 | 33.57 | 35.85 | 35.45 | 32.6 | 30 |
Other Operating Expenses | 7.39 | 2.35 | 16.46 | 4.27 | 0.31 | -1.65 |
Operating Expenses | 279.45 | 259.62 | 270.43 | 221.37 | 204.56 | 181.53 |
Operating Income | 203.12 | 160.57 | 100.48 | 183.27 | 177.8 | 219.72 |
Interest Expense | -73.15 | -42.38 | -19.8 | -21.89 | -23.45 | -12.38 |
Interest & Investment Income | 9.98 | 12.71 | 31.01 | 36.79 | 1.9 | 1.85 |
Earnings From Equity Investments | 5.63 | 6.45 | 4 | 3.83 | 2.78 | 3.84 |
Currency Exchange Gain (Loss) | 48.19 | 48.19 | 19.72 | -11.39 | -56.66 | -37.72 |
Other Non Operating Income (Expenses) | -35.18 | -35.2 | -32.44 | -38.18 | -43.8 | -26.78 |
EBT Excluding Unusual Items | 158.6 | 150.35 | 102.96 | 152.43 | 58.56 | 148.54 |
Gain (Loss) on Sale of Investments | - | - | - | - | 21.3 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -1.38 | - |
Other Unusual Items | -0.09 | -0.09 | -0.17 | -0.41 | 7.25 | 3.48 |
Pretax Income | 158.51 | 150.26 | 102.8 | 152.02 | 85.73 | 152.01 |
Income Tax Expense | 57.56 | 49.59 | 47.83 | 13.45 | 10.61 | 17.51 |
Earnings From Continuing Operations | 100.95 | 100.66 | 54.97 | 138.56 | 75.12 | 134.51 |
Minority Interest in Earnings | 4.4 | -12.64 | -16.55 | -14.25 | -2.23 | -0.85 |
Net Income | 105.34 | 88.02 | 38.42 | 124.32 | 72.9 | 133.66 |
Net Income to Common | 105.34 | 88.02 | 38.42 | 124.32 | 72.9 | 133.66 |
Net Income Growth | 233.97% | 129.13% | -69.10% | 70.54% | -45.46% | -2.88% |
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Change | 0.03% | -0.01% | - | 0.01% | 0.01% | - |
EPS (Basic) | 1.05 | 0.88 | 0.38 | 1.24 | 0.73 | 1.34 |
EPS (Diluted) | 1.05 | 0.88 | 0.38 | 1.24 | 0.73 | 1.34 |
EPS Growth | 233.89% | 129.15% | -69.10% | 70.53% | -45.46% | -2.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 92.39 | -561.71 | 117.03 | 738.51 | 315.95 | 391.61 |
Free Cash Flow Per Share | 0.92 | -5.62 | 1.17 | 7.39 | 3.16 | 3.92 |
Dividend Per Share | 0.500 | 0.500 | 0.200 | 0.900 | 0.900 | 0.900 |
Dividend Growth | 150.00% | 150.00% | -77.78% | 0% | 0% | 5.88% |
Gross Margin | 11.37% | 11.42% | 11.39% | 11.21% | 10.20% | 11.04% |
Operating Margin | 4.79% | 4.36% | 3.09% | 5.08% | 4.74% | 6.04% |
Profit Margin | 2.48% | 2.39% | 1.18% | 3.45% | 1.94% | 3.68% |
Free Cash Flow Margin | 2.18% | -15.27% | 3.60% | 20.47% | 8.42% | 10.77% |
EBITDA | 295.25 | 246.29 | 180.14 | 258.02 | 248.11 | 286.3 |
EBITDA Margin | 6.96% | 6.69% | 5.53% | 7.15% | 6.62% | 7.88% |
D&A For EBITDA | 92.14 | 85.72 | 79.66 | 74.75 | 70.31 | 66.59 |
EBIT | 203.12 | 160.57 | 100.48 | 183.27 | 177.8 | 219.72 |
EBIT Margin | 4.79% | 4.36% | 3.09% | 5.08% | 4.74% | 6.04% |
Effective Tax Rate | 36.31% | 33.01% | 46.53% | 8.85% | 12.37% | 11.52% |