Schweiter Technologies AG (SWX:SWTQ)
359.00
+8.00 (2.28%)
Aug 4, 2026, 1:55 PM CET
Schweiter Technologies AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 861 | 904.4 | 1,011 | 1,070 | 1,198 | 1,227 | |
Revenue Growth | -4.80% | -10.57% | -5.45% | -10.70% | -2.38% | 5.75% |
Cost of Revenue | 425.7 | 462.1 | 517.7 | 571.4 | 679.3 | 645.3 |
Gross Profit | 435.3 | 442.3 | 493.6 | 498.2 | 518.4 | 581.6 |
Selling, General & Admin | 196.1 | 204.2 | 232.6 | 210.3 | 223.8 | 230 |
Depreciation & Amortization Expenses | 39.6 | 41.6 | 49.1 | 39.4 | 43 | 40.2 |
Other Operating Expenses | 165.6 | 166.1 | 188.8 | 198.2 | 209.1 | 200.1 |
Total Operating Expenses | 401.3 | 411.9 | 470.5 | 447.9 | 475.9 | 470.3 |
Operating Income | 34 | 30.4 | 23.1 | 50.3 | 42.5 | 111.3 |
Interest Income | 1.6 | 4.2 | 5.4 | 0.9 | 1.6 | 2.2 |
Interest Expense | -33.7 | -36.7 | -6.6 | -17.3 | -7.3 | -5.2 |
Total Non-Operating Income (Expense) | -32.1 | -32.5 | -1.2 | -16.4 | -5.7 | -3 |
Pretax Income | 2.1 | -2.1 | 21.9 | 33.9 | 36.8 | 108.3 |
Provision for Income Taxes | 8.5 | 7.9 | 9 | 6.3 | 7.7 | 23.9 |
Net Income | -6.4 | -10 | 12.9 | 27.6 | 29.1 | 84.4 |
Minority Interest in Earnings | -0.8 | -0.8 | -0.4 | 0 | - | - |
Net Income to Common | -6.4 | -10 | 12.9 | 27.6 | 29.1 | 84.4 |
Net Income Growth | - | - | -53.26% | -5.16% | -65.52% | -18.45% |
Shares Outstanding (Basic) | 2 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 1 | 1 | 1 | 1 | 1 |
Shares Change | 14.64% | -0.02% | -0.00% | - | - | - |
EPS (Basic) | -3.90 | -6.40 | 9.30 | 19.30 | 20.29 | 58.96 |
EPS (Diluted) | -3.90 | -6.40 | 9.30 | 19.30 | 20.29 | 58.96 |
EPS Growth | - | - | -51.81% | -4.88% | -65.59% | -18.44% |
Free Cash Flow | 41.7 | 46 | 64.9 | 46.6 | -2.3 | 40.6 |
Free Cash Flow Growth | -9.35% | -29.12% | 39.27% | - | - | -66.53% |
Free Cash Flow Per Share | 25.41 | 32.14 | 45.33 | 32.55 | -1.61 | 28.36 |
Dividends Per Share | 15.000 | 15.000 | 15.000 | 15.000 | 20.000 | 40.000 |
Dividend Growth | 0% | 0% | 0% | -25.00% | -50.00% | 0% |
Gross Margin | 50.56% | 48.91% | 48.81% | 46.58% | 43.28% | 47.40% |
Operating Margin | 3.95% | 3.36% | 2.28% | 4.70% | 3.55% | 9.07% |
Profit Margin | -0.74% | -1.11% | 1.28% | 2.58% | 2.43% | 6.88% |
FCF Margin | 4.84% | 5.09% | 6.42% | 4.36% | -0.19% | 3.31% |
EBITDA | 73.6 | 72 | 72.2 | 89.7 | 85.5 | 151.5 |
EBITDA Margin | 8.55% | 7.96% | 7.14% | 8.39% | 7.14% | 12.35% |
EBIT | 34 | 30.4 | 23.1 | 50.3 | 42.5 | 111.3 |
EBIT Margin | 3.95% | 3.36% | 2.28% | 4.70% | 3.55% | 9.07% |
Effective Tax Rate | 404.76% | -376.19% | 41.10% | 18.58% | 20.92% | 22.07% |