VAT Group AG (SWX:VACN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
645.40
-6.60 (-1.01%)
Aug 14, 2026, 5:31 PM CET

VAT Group AG Financials Overview

Millions CHF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0271,074942.2885.321,145901.16
Revenue Growth
-4.29%13.94%6.42%-22.71%27.11%30.14%
Gross Profit
630.79655.03602.27527.41708.17549.97
Operating Income
224.13252.39244.17204.86360.6256.38
Net Income
207.5214.28211.8190.31306.78217.44
Earnings Per Share
6.917.147.066.3410.227.24
EPS Growth
-3.22%1.13%11.36%-37.96%41.16%69.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Valves
813.68874.67774.68712.45932.73729.18
Global Service
295.43198.85167.53172.87212.75171.98
Revenue (Total)
1,0271,074942.2885.321,145901.16

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
116.55140.98158.15144.15174.4127.19
Total Debt
396.9248.28241.79207.31211.18206.94
Net Cash (Debt)
-280.35-107.3-83.63-63.16-36.78-79.76
Net Cash Growth
------
Net Cash Per Share
-9.34-3.58-2.79-2.11-1.23-2.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
270.71299.17240.64256.41293.97239.79
Capital Expenditures
-32.28-58.21-46.65-60.27-58.97-32.43
Free Cash Flow
238.43240.97194196.14234.99207.37
Free Cash Flow Growth
-1.05%24.21%-1.09%-16.53%13.32%30.96%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.39%61.02%63.92%59.57%61.82%61.03%
Operating Margin
21.81%23.51%25.91%23.14%31.48%28.45%
Pretax Margin
24.04%23.97%26.81%23.39%31.12%28.60%
Profit Margin
20.20%19.96%22.48%21.50%26.78%24.13%
FCF Margin
23.21%22.45%20.59%22.16%20.52%23.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.0007.0006.2506.2506.2505.500
Dividend Per Share Growth
12.00%12.00%0%0%13.64%22.22%
Dividend Yield
1.08%1.84%1.89%1.55%2.64%1.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
93.4053.9848.5266.4024.7162.68
Forward PE
47.0743.9037.7659.4129.8854.46
P/FCF Ratio
81.1248.0152.9864.4332.2665.72
PS Ratio
18.8210.7810.9114.276.6215.12