Al Hassan Ghazi Ibrahim Shaker Company (TADAWUL:1214)
28.40
+0.60 (2.16%)
Mar 12, 2025, 3:14 PM AST
TADAWUL:1214 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 1,416 | 1,236 | 1,037 | 1,003 | 932.7 | Upgrade
|
Revenue Growth (YoY) | 14.53% | 19.19% | 3.44% | 7.51% | 5.65% | Upgrade
|
Cost of Revenue | 1,330 | 926.29 | 805.05 | 789.37 | 739.15 | Upgrade
|
Gross Profit | 85.58 | 309.95 | 232.18 | 213.37 | 193.55 | Upgrade
|
Selling, General & Admin | - | 221.55 | 183.21 | 163.88 | 178.18 | Upgrade
|
Other Operating Expenses | - | -1.97 | -3.19 | -1.74 | -1.04 | Upgrade
|
Operating Expenses | - | 221.02 | 190.67 | 177.14 | 194.92 | Upgrade
|
Operating Income | 85.58 | 88.93 | 41.5 | 36.23 | -1.37 | Upgrade
|
Interest Expense | - | -46.26 | -16.08 | -15.46 | -15.68 | Upgrade
|
Earnings From Equity Investments | - | 36.11 | 23.78 | 23.24 | 24.35 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0.49 | -1.99 | -1.79 | -2.91 | Upgrade
|
Other Non Operating Income (Expenses) | - | -5.22 | -6.12 | -1.26 | -3.09 | Upgrade
|
EBT Excluding Unusual Items | 85.58 | 73.06 | 41.1 | 40.97 | 1.3 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.22 | 0.86 | 0.4 | 0.04 | Upgrade
|
Legal Settlements | - | - | - | - | 13.43 | Upgrade
|
Pretax Income | 85.58 | 73.28 | 41.95 | 41.37 | 14.76 | Upgrade
|
Income Tax Expense | 4 | 8.45 | 10.95 | 13.42 | 6.74 | Upgrade
|
Earnings From Continuing Operations | 81.59 | 64.83 | 31 | 27.95 | 8.02 | Upgrade
|
Earnings From Discontinued Operations | - | 1.45 | 3.11 | 0.01 | - | Upgrade
|
Net Income to Company | 81.59 | 66.29 | 34.11 | 27.96 | 8.02 | Upgrade
|
Minority Interest in Earnings | - | -0.86 | -1.28 | -0.53 | -0.6 | Upgrade
|
Net Income | 81.59 | 65.43 | 32.83 | 27.42 | 7.43 | Upgrade
|
Net Income to Common | 81.59 | 65.43 | 32.83 | 27.42 | 7.43 | Upgrade
|
Net Income Growth | 24.70% | 99.28% | 19.72% | 269.28% | - | Upgrade
|
Shares Outstanding (Basic) | 56 | 55 | 55 | 56 | 56 | Upgrade
|
Shares Outstanding (Diluted) | 56 | 55 | 55 | 56 | 56 | Upgrade
|
Shares Change (YoY) | 0.00% | - | -0.00% | - | - | Upgrade
|
EPS (Basic) | 1.47 | 1.18 | 0.59 | 0.49 | 0.13 | Upgrade
|
EPS (Diluted) | 1.47 | 1.18 | 0.59 | 0.49 | 0.13 | Upgrade
|
EPS Growth | 24.70% | 99.28% | 19.73% | 269.29% | - | Upgrade
|
Free Cash Flow | 161.48 | 18.61 | -36.62 | -129.98 | -18.36 | Upgrade
|
Free Cash Flow Per Share | 2.91 | 0.34 | -0.66 | -2.34 | -0.33 | Upgrade
|
Gross Margin | 6.04% | 25.07% | 22.38% | 21.28% | 20.75% | Upgrade
|
Operating Margin | 6.04% | 7.19% | 4.00% | 3.61% | -0.15% | Upgrade
|
Profit Margin | 5.76% | 5.29% | 3.17% | 2.73% | 0.80% | Upgrade
|
Free Cash Flow Margin | 11.40% | 1.51% | -3.53% | -12.96% | -1.97% | Upgrade
|
EBITDA | 89.16 | 92.84 | 48.99 | 47.63 | 11.59 | Upgrade
|
EBITDA Margin | 6.30% | 7.51% | 4.72% | 4.75% | 1.24% | Upgrade
|
D&A For EBITDA | 3.57 | 3.91 | 7.48 | 11.4 | 12.97 | Upgrade
|
EBIT | 85.58 | 88.93 | 41.5 | 36.23 | -1.37 | Upgrade
|
EBIT Margin | 6.04% | 7.19% | 4.00% | 3.61% | -0.15% | Upgrade
|
Effective Tax Rate | 4.67% | 11.53% | 26.11% | 32.44% | 45.65% | Upgrade
|
Advertising Expenses | - | 32.95 | 25.71 | 19.15 | 18.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.