Maharah for Human Resources Company (TADAWUL: 1831)
Saudi Arabia
· Delayed Price · Currency is SAR 6.56
-0.08 (-1.20%)
Nov 21, 2024, 3:11 PM AST
Maharah for Human Resources Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,108 | 1,890 | 1,684 | 1,319 | 1,416 | 1,512 | Upgrade
|
| Revenue Growth (YoY) | 12.19% | 12.26% | 27.67% | -6.89% | -6.34% | 11.86% | Upgrade
|
| Cost of Revenue | 1,860 | 1,655 | 1,455 | 1,099 | 1,154 | 1,133 | Upgrade
|
| Gross Profit | 248.15 | 234.87 | 228.39 | 219.29 | 262.05 | 379.2 | Upgrade
|
| Selling, General & Admin | 119.11 | 114.77 | 112.56 | 76.44 | 69.01 | 75.27 | Upgrade
|
| Operating Expenses | 139.17 | 142.49 | 120.93 | 73.77 | 79.02 | 96.66 | Upgrade
|
| Operating Income | 108.97 | 92.38 | 107.46 | 145.52 | 183.03 | 282.54 | Upgrade
|
| Interest Expense | -45.55 | -41.2 | -9.81 | -0.7 | - | - | Upgrade
|
| Interest & Investment Income | 1.78 | 1.78 | 0.71 | 1.1 | 2.25 | 6.23 | Upgrade
|
| Earnings From Equity Investments | 56.3 | 38.68 | 15.88 | -1.94 | -0.32 | -2.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.01 | 13.33 | 8.28 | 3.28 | 4.31 | 5.16 | Upgrade
|
| EBT Excluding Unusual Items | 142.52 | 104.97 | 122.52 | 147.26 | 189.27 | 291.62 | Upgrade
|
| Impairment of Goodwill | -0.82 | -1.96 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.41 | 0.84 | 3.16 | 1.27 | 0.54 | 0.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.15 | 1.15 | 0.03 | 10.69 | - | - | Upgrade
|
| Pretax Income | 144.27 | 105.01 | 125.71 | 159.22 | 189.81 | 292.52 | Upgrade
|
| Income Tax Expense | 11.08 | 9.95 | 14.74 | 15.38 | 10.91 | 25.58 | Upgrade
|
| Earnings From Continuing Operations | 133.19 | 95.06 | 110.97 | 143.84 | 178.9 | 266.93 | Upgrade
|
| Minority Interest in Earnings | 1.6 | 1.99 | 2.49 | 1.09 | -1.59 | 5.16 | Upgrade
|
| Net Income | 134.79 | 97.05 | 113.46 | 144.93 | 177.32 | 272.09 | Upgrade
|
| Net Income to Common | 134.79 | 97.05 | 113.46 | 144.93 | 177.32 | 272.09 | Upgrade
|
| Net Income Growth | 54.41% | -14.47% | -21.71% | -18.27% | -34.83% | 22.42% | Upgrade
|
| Shares Outstanding (Basic) | 450 | 450 | 450 | 450 | 450 | 450 | Upgrade
|
| Shares Outstanding (Diluted) | 450 | 450 | 450 | 450 | 450 | 450 | Upgrade
|
| EPS (Basic) | 0.30 | 0.22 | 0.25 | 0.32 | 0.39 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.22 | 0.25 | 0.32 | 0.39 | 0.60 | Upgrade
|
| EPS Growth | 54.41% | -14.47% | -21.71% | -18.27% | -34.83% | 22.42% | Upgrade
|
| Free Cash Flow | 61.25 | 186.36 | 180.17 | 16.25 | 238.84 | 50.01 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.41 | 0.40 | 0.04 | 0.53 | 0.11 | Upgrade
|
| Dividend Per Share | 0.145 | 0.175 | 0.188 | 0.313 | 0.354 | 0.489 | Upgrade
|
| Dividend Growth | -20.89% | -6.67% | -40.00% | -11.77% | -27.60% | 2383.25% | Upgrade
|
| Gross Margin | 11.77% | 12.43% | 13.57% | 16.63% | 18.50% | 25.07% | Upgrade
|
| Operating Margin | 5.17% | 4.89% | 6.38% | 11.03% | 12.92% | 18.68% | Upgrade
|
| Profit Margin | 6.39% | 5.13% | 6.74% | 10.99% | 12.52% | 17.99% | Upgrade
|
| Free Cash Flow Margin | 2.91% | 9.86% | 10.70% | 1.23% | 16.86% | 3.31% | Upgrade
|
| EBITDA | 122.81 | 106.39 | 121.98 | 159.28 | 197.05 | 295.05 | Upgrade
|
| EBITDA Margin | 5.83% | 5.63% | 7.25% | 12.08% | 13.91% | 19.51% | Upgrade
|
| D&A For EBITDA | 13.84 | 14.01 | 14.52 | 13.76 | 14.02 | 12.51 | Upgrade
|
| EBIT | 108.97 | 92.38 | 107.46 | 145.52 | 183.03 | 282.54 | Upgrade
|
| EBIT Margin | 5.17% | 4.89% | 6.38% | 11.03% | 12.92% | 18.68% | Upgrade
|
| Effective Tax Rate | 7.68% | 9.47% | 11.72% | 9.66% | 5.75% | 8.75% | Upgrade
|
| Advertising Expenses | - | 6.54 | 6.68 | 4.77 | 5.13 | 6.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.