Maharah for Human Resources Company (TADAWUL:1831)
Saudi Arabia · Delayed Price · Currency is SAR 6.57
+0.04 (0.61%)
Jun 11, 2026, 3:17 PM AST
TADAWUL:1831 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,325 | 3,112 | 2,235 | 1,890 | 1,684 | 1,319 | |
Revenue Growth (YoY) | 36.94% | 39.23% | 18.28% | 12.26% | 27.67% | -6.89% |
Cost of Revenue | 2,958 | 2,786 | 1,978 | 1,647 | 1,455 | 1,099 |
Gross Profit | 366.41 | 326.11 | 257.31 | 243.44 | 228.39 | 219.29 |
Selling, General & Admin | 144.21 | 148.42 | 127.17 | 122 | 112.56 | 76.44 |
Other Operating Expenses | -28.81 | -28.91 | -25.26 | -13.33 | - | - |
Operating Expenses | 126.74 | 122.52 | 106.18 | 133.01 | 120.93 | 73.77 |
Operating Income | 239.67 | 203.59 | 151.13 | 110.43 | 107.46 | 145.52 |
Interest Expense | -35.84 | -41.07 | -43.73 | -41.2 | -9.81 | -0.7 |
Interest & Investment Income | 1.05 | 1.05 | 0.89 | 1.78 | 0.71 | 1.1 |
Earnings From Equity Investments | 109.35 | 130.23 | 76.11 | 40.52 | 15.88 | -1.94 |
Other Non Operating Income (Expenses) | - | - | - | - | 8.28 | 3.28 |
EBT Excluding Unusual Items | 314.23 | 293.8 | 184.4 | 111.53 | 122.52 | 147.26 |
Impairment of Goodwill | -0.31 | -0.31 | - | -1.96 | - | - |
Gain (Loss) on Sale of Investments | 2.94 | 1.28 | 1.44 | 0.84 | 3.16 | 1.27 |
Gain (Loss) on Sale of Assets | 4.63 | 4.63 | 1.1 | 1.15 | 0.03 | 10.69 |
Other Unusual Items | -12.07 | -12.07 | -2.51 | -3.38 | - | - |
Pretax Income | 309.42 | 287.34 | 184.43 | 108.18 | 125.71 | 159.22 |
Income Tax Expense | 16.34 | 14.57 | 9.81 | 9.95 | 14.74 | 15.38 |
Earnings From Continuing Operations | 293.08 | 272.77 | 174.62 | 98.24 | 110.97 | 143.84 |
Minority Interest in Earnings | - | - | 0.66 | 1.99 | 2.49 | 1.09 |
Net Income | 293.08 | 272.77 | 175.28 | 100.23 | 113.46 | 144.93 |
Net Income to Common | 293.08 | 272.77 | 175.28 | 100.23 | 113.46 | 144.93 |
Net Income Growth | 72.91% | 55.62% | 74.88% | -11.67% | -21.71% | -18.27% |
Shares Outstanding (Basic) | 450 | 450 | 450 | 450 | 450 | 450 |
Shares Outstanding (Diluted) | 452 | 452 | 450 | 450 | 450 | 450 |
Shares Change (YoY) | 0.34% | 0.31% | 0.04% | - | - | - |
EPS (Basic) | 0.65 | 0.61 | 0.39 | 0.22 | 0.25 | 0.32 |
EPS (Diluted) | 0.65 | 0.61 | 0.39 | 0.22 | 0.25 | 0.32 |
EPS Growth | 72.53% | 55.62% | 77.05% | -12.75% | -21.71% | -18.27% |
Free Cash Flow | -27.31 | -29.2 | 32.19 | 133.94 | 180.17 | 16.25 |
Free Cash Flow Per Share | -0.06 | -0.07 | 0.07 | 0.30 | 0.40 | 0.04 |
Dividend Per Share | 0.200 | 0.200 | 0.150 | 0.175 | 0.188 | 0.313 |
Dividend Growth | 33.33% | 33.33% | -14.29% | -6.67% | -40.00% | -11.77% |
Gross Margin | 11.02% | 10.48% | 11.51% | 12.88% | 13.57% | 16.63% |
Operating Margin | 7.21% | 6.54% | 6.76% | 5.84% | 6.38% | 11.04% |
Profit Margin | 8.82% | 8.76% | 7.84% | 5.30% | 6.74% | 10.99% |
Free Cash Flow Margin | -0.82% | -0.94% | 1.44% | 7.09% | 10.70% | 1.23% |
EBITDA | 250.32 | 216.02 | 162.96 | 123.09 | 121.98 | 159.28 |
EBITDA Margin | 7.53% | 6.94% | 7.29% | 6.51% | 7.25% | 12.08% |
D&A For EBITDA | 10.65 | 12.43 | 11.83 | 12.67 | 14.52 | 13.76 |
EBIT | 239.67 | 203.59 | 151.13 | 110.43 | 107.46 | 145.52 |
EBIT Margin | 7.21% | 6.54% | 6.76% | 5.84% | 6.38% | 11.04% |
Effective Tax Rate | 5.28% | 5.07% | 5.32% | 9.19% | 11.72% | 9.66% |
Advertising Expenses | - | 14.36 | 8.08 | 6.54 | 6.68 | 4.77 |