Almawarid Manpower Company (TADAWUL:1833)
Saudi Arabia
· Delayed Price · Currency is SAR 141.60
-0.60 (-0.42%)
May 15, 2025, 3:17 PM AST
TADAWUL:1833 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 2,177 | 2,028 | 1,446 | 944.73 | 663.72 | 686.66 | Upgrade
|
| Revenue Growth (YoY) | 36.82% | 40.23% | 53.06% | 42.34% | -3.34% | -4.10% | Upgrade
|
| Cost of Revenue | 1,983 | 1,843 | 12,981 | 815.41 | 566.96 | 605.34 | Upgrade
|
| Gross Profit | 194.66 | 184.52 | -11,535 | 129.32 | 96.76 | 81.32 | Upgrade
|
| Selling, General & Admin | 60.57 | 56.91 | 45.23 | 42.51 | 29.99 | 26.14 | Upgrade
|
| Other Operating Expenses | 2.3 | - | 2.52 | 0.92 | - | - | Upgrade
|
| Operating Expenses | 87.34 | 81.38 | 48.43 | 45.84 | 38.71 | 33.97 | Upgrade
|
| Operating Income | 107.32 | 103.14 | -11,584 | 83.48 | 58.05 | 47.34 | Upgrade
|
| Interest Expense | -60.02 | -59.5 | -4.23 | -1.04 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 60.03 | 59.77 | 11,685 | 1.61 | 4.2 | 4.82 | Upgrade
|
| EBT Excluding Unusual Items | 107.32 | 103.4 | 97.15 | 84.05 | 62.25 | 52.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.5 | 1.5 | 1.5 | 0.15 | 0.15 | 0.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | -0.05 | 0.11 | 0.05 | 0.05 | 0.03 | Upgrade
|
| Pretax Income | 108.27 | 104.85 | 98.76 | 84.25 | 62.45 | 52.51 | Upgrade
|
| Income Tax Expense | 9.32 | 9.43 | 9.99 | 8.27 | 6.79 | 6.65 | Upgrade
|
| Net Income | 98.95 | 95.42 | 88.77 | 75.99 | 55.66 | 45.86 | Upgrade
|
| Net Income to Common | 98.95 | 95.42 | 88.77 | 75.99 | 55.66 | 45.86 | Upgrade
|
| Net Income Growth | 6.37% | 7.50% | 16.82% | 36.52% | 21.38% | 18.88% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 10 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | - | - | 50.00% | - | Upgrade
|
| EPS (Basic) | 6.60 | 6.36 | 5.92 | 5.07 | 3.71 | 4.59 | Upgrade
|
| EPS (Diluted) | 6.60 | 6.36 | 5.92 | 5.07 | 3.71 | 4.59 | Upgrade
|
| EPS Growth | 6.45% | 7.50% | 16.82% | 36.52% | -19.08% | 18.88% | Upgrade
|
| Free Cash Flow | 49.7 | 76.33 | 81.6 | 62.91 | -19.86 | 97.55 | Upgrade
|
| Free Cash Flow Per Share | 3.31 | 5.09 | 5.44 | 4.19 | -1.32 | 9.76 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.500 | 1.000 | 2.000 | - | Upgrade
|
| Dividend Growth | - | - | 150.00% | -50.00% | - | - | Upgrade
|
| Gross Margin | 8.94% | 9.10% | - | 13.69% | 14.58% | 11.84% | Upgrade
|
| Operating Margin | 4.93% | 5.09% | -801.08% | 8.84% | 8.75% | 6.89% | Upgrade
|
| Profit Margin | 4.54% | 4.71% | 6.14% | 8.04% | 8.39% | 6.68% | Upgrade
|
| Free Cash Flow Margin | 2.28% | 3.76% | 5.64% | 6.66% | -2.99% | 14.21% | Upgrade
|
| EBITDA | 110.24 | 105.97 | -11,581 | 85.18 | 59.9 | 49.16 | Upgrade
|
| EBITDA Margin | 5.06% | 5.23% | - | 9.02% | 9.03% | 7.16% | Upgrade
|
| D&A For EBITDA | 2.93 | 2.83 | 2.35 | 1.7 | 1.85 | 1.82 | Upgrade
|
| EBIT | 107.32 | 103.14 | -11,584 | 83.48 | 58.05 | 47.34 | Upgrade
|
| EBIT Margin | 4.93% | 5.09% | - | 8.84% | 8.75% | 6.89% | Upgrade
|
| Effective Tax Rate | 8.61% | 8.99% | 10.12% | 9.81% | 10.87% | 12.67% | Upgrade
|
| Advertising Expenses | - | 6 | 2.93 | 2.58 | 0.55 | 1.49 | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.