Saudi Manpower Solutions Company (TADAWUL:1834)
Saudi Arabia · Delayed Price · Currency is SAR 5.78
+0.01 (0.17%)
Sep 3, 2026, 3:19 PM AST
TADAWUL:1834 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,211 | 2,095 | 1,893 | 1,827 | 1,840 | 1,716 | |
Revenue Growth | 13.31% | 10.66% | 3.60% | -0.69% | 7.23% | -7.49% |
Cost of Revenue | 1,882 | 1,796 | 1,682 | 1,584 | 1,602 | 1,450 |
Gross Profit | 328.6 | 298.34 | 210.96 | 243.37 | 237.68 | 266.06 |
Selling, General & Admin | 97.99 | 92.27 | 75.74 | 74.18 | 78.16 | 109.76 |
Other Operating Expenses | 6.5 | 5.91 | - | - | - | - |
Operating Expenses | 136.32 | 123.51 | 78.53 | 76.99 | 77.17 | 113.76 |
Operating Income | 192.29 | 174.83 | 132.43 | 166.38 | 160.5 | 152.3 |
Interest Expense | -7.77 | -7.31 | -6.52 | -4.52 | -2.33 | -2.39 |
Interest & Investment Income | 12.81 | 12.81 | 11.87 | 14.93 | - | 1.02 |
Earnings From Equity Investments | -11.44 | -14.86 | - | - | - | - |
Other Non Operating Income (Expenses) | 3.63 | 0.59 | 4.16 | 1.68 | 13.01 | 0.36 |
EBT Excluding Unusual Items | 189.51 | 166.07 | 141.94 | 178.47 | 171.19 | 151.29 |
Gain (Loss) on Sale of Investments | -0.24 | -0.24 | -0.52 | 0.72 | - | 0.17 |
Gain (Loss) on Sale of Assets | -0.07 | -0.07 | 0.98 | 2.85 | - | 6.88 |
Pretax Income | 189.2 | 165.76 | 142.4 | 182.04 | 171.19 | 158.34 |
Income Tax Expense | 15.38 | 15.12 | 15.98 | 15.76 | 11.71 | 7.88 |
Earnings From Continuing Operations | 173.82 | 150.64 | 126.42 | 166.29 | 159.48 | 150.45 |
Earnings From Discontinued Operations | - | - | - | - | -9.23 | - |
Net Income | 173.82 | 150.64 | 126.42 | 166.29 | 150.25 | 150.45 |
Net Income to Common | 173.82 | 150.64 | 126.42 | 166.29 | 150.25 | 150.45 |
Net Income Growth | 42.07% | 19.16% | -23.97% | 10.67% | -0.14% | 9.00% |
Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.43 | 0.38 | 0.32 | 0.42 | 0.38 | 0.38 |
EPS (Diluted) | 0.43 | 0.38 | 0.32 | 0.42 | 0.38 | 0.38 |
EPS Growth | 42.07% | 19.16% | -23.97% | 10.67% | -0.14% | 9.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 182.07 | 143.98 | 100.96 | 156.46 | 158.04 | 111.69 |
Free Cash Flow Per Share | 0.46 | 0.36 | 0.25 | 0.39 | 0.40 | 0.28 |
Dividend Per Share | 0.150 | 0.270 | 0.250 | 0.425 | - | - |
Dividend Growth | -40.00% | 8.00% | -41.18% | - | - | - |
Gross Margin | 14.87% | 14.24% | 11.14% | 13.32% | 12.92% | 15.51% |
Operating Margin | 8.70% | 8.35% | 7.00% | 9.11% | 8.72% | 8.88% |
Profit Margin | 7.86% | 7.19% | 6.68% | 9.10% | 8.17% | 8.77% |
Free Cash Flow Margin | 8.24% | 6.87% | 5.33% | 8.56% | 8.59% | 6.51% |
EBITDA | 318.61 | 300.01 | 248.52 | 316.21 | 213.61 | 210.05 |
EBITDA Margin | 14.41% | 14.32% | 13.13% | 17.31% | 11.61% | 12.24% |
D&A For EBITDA | 126.33 | 125.18 | 116.1 | 149.83 | 53.11 | 57.75 |
EBIT | 192.29 | 174.83 | 132.43 | 166.38 | 160.5 | 152.3 |
EBIT Margin | 8.70% | 8.35% | 7.00% | 9.11% | 8.72% | 8.88% |
Effective Tax Rate | 8.13% | 9.12% | 11.22% | 8.65% | 6.84% | 4.98% |