Alkhorayef Water and Power Technologies Company (TADAWUL:2081)
Saudi Arabia
· Delayed Price · Currency is SAR 160.00
+2.20 (1.39%)
Apr 24, 2025, 3:17 PM AST
TADAWUL:2081 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 1,952 | 1,709 | 822.03 | 569.04 | 520.83 | Upgrade
|
| Revenue Growth (YoY) | 14.21% | 107.93% | 44.46% | 9.25% | 23.06% | Upgrade
|
| Operations & Maintenance | - | 49.48 | 35.71 | 29.58 | 32.86 | Upgrade
|
| Selling, General & Admin | - | 67.96 | 47.11 | 35.49 | 26.24 | Upgrade
|
| Provision for Bad Debts | - | 2.93 | 6.27 | 2.86 | - | Upgrade
|
| Other Operating Expenses | 1,706 | 1,389 | 595.8 | 388.53 | 344.93 | Upgrade
|
| Total Operating Expenses | 1,706 | 1,510 | 684.89 | 456.45 | 404.02 | Upgrade
|
| Operating Income | 246.53 | 199.48 | 137.14 | 112.59 | 116.81 | Upgrade
|
| Interest Expense | - | -39.57 | -19.2 | -3.76 | -3.77 | Upgrade
|
| Interest Income | - | 0.78 | - | - | 0.35 | Upgrade
|
| Net Interest Expense | - | -38.79 | -19.2 | -3.76 | -3.43 | Upgrade
|
| Income (Loss) on Equity Investments | - | -5.75 | -2.12 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.24 | 0.03 | Upgrade
|
| Other Non-Operating Income (Expenses) | - | - | - | 1.35 | 0.43 | Upgrade
|
| EBT Excluding Unusual Items | 246.53 | 154.94 | 115.82 | 110.42 | 113.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.28 | 1.2 | 1.01 | 0.11 | Upgrade
|
| Pretax Income | 246.53 | 155.22 | 117.03 | 111.44 | 113.95 | Upgrade
|
| Income Tax Expense | 16.53 | 15.2 | 9.59 | 8.11 | - | Upgrade
|
| Net Income | 230 | 140.02 | 107.44 | 103.33 | 113.95 | Upgrade
|
| Net Income to Common | 230 | 140.02 | 107.44 | 103.33 | 113.95 | Upgrade
|
| Net Income Growth | 64.26% | 30.32% | 3.98% | -9.33% | 24.23% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.57 | 4.00 | 3.07 | 2.95 | 3.26 | Upgrade
|
| EPS (Diluted) | 6.57 | 4.00 | 3.07 | 2.95 | 3.26 | Upgrade
|
| EPS Growth | 64.22% | 30.32% | 3.98% | -9.33% | 24.23% | Upgrade
|
| Free Cash Flow | 195.41 | -52.89 | -163.44 | -109.28 | 42.54 | Upgrade
|
| Free Cash Flow Per Share | 5.58 | -1.51 | -4.67 | -3.12 | 1.22 | Upgrade
|
| Dividend Per Share | - | - | 1.071 | 2.143 | 2.000 | Upgrade
|
| Dividend Growth | - | - | -50.00% | 7.14% | - | Upgrade
|
| Profit Margin | 11.78% | 8.19% | 13.07% | 18.16% | 21.88% | Upgrade
|
| Free Cash Flow Margin | 10.01% | -3.09% | -19.88% | -19.20% | 8.17% | Upgrade
|
| EBITDA | 299.92 | 246.5 | 172.25 | 133.79 | 134.27 | Upgrade
|
| EBITDA Margin | 15.36% | 14.42% | 20.95% | 23.51% | 25.78% | Upgrade
|
| D&A For EBITDA | 53.39 | 47.02 | 35.1 | 21.21 | 17.46 | Upgrade
|
| EBIT | 246.53 | 199.48 | 137.14 | 112.59 | 116.81 | Upgrade
|
| EBIT Margin | 12.63% | 11.67% | 16.68% | 19.79% | 22.43% | Upgrade
|
| Effective Tax Rate | 6.71% | 9.79% | 8.19% | 7.28% | - | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.