Power and Water Utility Company for Jubail and Yanbu (TADAWUL:2083)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
46.50
+0.60 (1.31%)
Apr 3, 2025, 3:18 PM AST

TADAWUL:2083 Cash Flow Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
17.15587845.65632266.93
Upgrade
Depreciation & Amortization
1,4991,4891,1741,1691,371
Upgrade
Loss (Gain) on Sale of Assets
---3.82-
Upgrade
Loss (Gain) on Equity Investments
-66.27-64.97-4.35-0.85-
Upgrade
Asset Writedown
----31.64
Upgrade
Change in Accounts Receivable
-95.5-224.21-37.3774.54-102.19
Upgrade
Change in Inventory
-106.2813.8-40.0313.83-61.55
Upgrade
Change in Accounts Payable
58.47-82.5674.8127.63-22.79
Upgrade
Change in Other Net Operating Assets
4.5228.38173.22148.0762.18
Upgrade
Other Operating Activities
558.53576.07-44.88163.7121.51
Upgrade
Operating Cash Flow
2,3812,3282,1452,2301,570
Upgrade
Operating Cash Flow Growth
2.25%8.57%-3.83%42.05%-32.97%
Upgrade
Capital Expenditures
-531.6-647.64-753.11-786.44-582.59
Upgrade
Sale (Purchase) of Intangibles
---0.84-0.01-0.11
Upgrade
Investment in Securities
60.411,438-154.02-195.9-1,191
Upgrade
Other Investing Activities
245.15171.934.4610.3512.12
Upgrade
Investing Cash Flow
-226.04962.27-873.52-972-1,761
Upgrade
Short-Term Debt Issued
--102173.4173.4
Upgrade
Total Debt Issued
--102173.4173.4
Upgrade
Short-Term Debt Repaid
---102-173.4-173.4
Upgrade
Long-Term Debt Repaid
-1,522-2,241-678.58-1,104-191.7
Upgrade
Total Debt Repaid
-1,522-2,241-780.58-1,277-365.1
Upgrade
Net Debt Issued (Repaid)
-1,522-2,241-678.58-1,104-191.7
Upgrade
Common Dividends Paid
-362.43-549.66-389.57-140.61-117.33
Upgrade
Other Financing Activities
----125.629.78
Upgrade
Financing Cash Flow
-1,884-2,791-1,068-1,370-299.24
Upgrade
Net Cash Flow
270.78500.23203.04-112.16-490.53
Upgrade
Free Cash Flow
1,8491,6811,3921,444987.32
Upgrade
Free Cash Flow Growth
10.02%20.79%-3.60%46.21%-42.00%
Upgrade
Free Cash Flow Margin
26.87%26.33%21.39%23.31%16.21%
Upgrade
Free Cash Flow Per Share
7.406.725.575.773.95
Upgrade
Cash Interest Paid
418.52415.92279.44181.48285.92
Upgrade
Levered Free Cash Flow
1,269637.41,0421,115824.76
Upgrade
Unlevered Free Cash Flow
1,9211,3401,2191,243998.54
Upgrade
Change in Net Working Capital
-392.24498.84-115.39-236.25224.75
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.