Wafrah for Industry and Development Company (TADAWUL:2100)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
29.84
-0.02 (-0.07%)
Jul 1, 2025, 3:16 PM AST

TADAWUL:2100 Cash Flow Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-1.135.0420.9613.82-10.93-12.38
Upgrade
Depreciation & Amortization
8.578.538.248.238.029.11
Upgrade
Other Amortization
0.170.170.170.170.170.18
Upgrade
Loss (Gain) From Sale of Assets
-----0.89-0.19
Upgrade
Asset Writedown & Restructuring Costs
1.67---0.440.47-
Upgrade
Loss (Gain) From Sale of Investments
-0.77-----0.33
Upgrade
Provision & Write-off of Bad Debts
0.412.190.560.760.271.27
Upgrade
Other Operating Activities
2.412.42-4.142.92-3.132.25
Upgrade
Change in Accounts Receivable
-17.12-13.280.23-35.711.45-3.33
Upgrade
Change in Inventory
-8.8-20.1-5.01-5.456.76-6.14
Upgrade
Change in Accounts Payable
3.8111.69-4.24-10.08-1.1910.01
Upgrade
Change in Other Net Operating Assets
-3-14.240.75-15.06-0.792.07
Upgrade
Operating Cash Flow
-13.78-17.5817.54-40.860.212.52
Upgrade
Operating Cash Flow Growth
-----91.66%36.66%
Upgrade
Capital Expenditures
-15.83-14.88-79.53-1.02-1.26-1.77
Upgrade
Sale of Property, Plant & Equipment
----0.880.19
Upgrade
Investment in Securities
-0.13-0.21121.41-121.41--
Upgrade
Investing Cash Flow
-15.96-15.0941.88-122.4210.13-1.58
Upgrade
Short-Term Debt Issued
-8----
Upgrade
Total Debt Issued
88----
Upgrade
Long-Term Debt Repaid
--2.79-10.84-14.26-2.73-0.3
Upgrade
Net Debt Issued (Repaid)
-0.885.21-10.84-14.26-2.73-0.3
Upgrade
Issuance of Common Stock
---154.34--
Upgrade
Common Dividends Paid
-----0-0
Upgrade
Other Financing Activities
-0.03-0.02-0.0819.79-0.670.04
Upgrade
Financing Cash Flow
-0.915.19-10.92159.87-3.4-0.27
Upgrade
Net Cash Flow
-29.64-27.4848.49-3.426.940.67
Upgrade
Free Cash Flow
-29.61-32.46-62-41.88-1.050.75
Upgrade
Free Cash Flow Margin
-17.95%-20.08%-38.36%-32.09%-1.61%0.89%
Upgrade
Free Cash Flow Per Share
-1.28-1.40-2.68-3.03-0.080.10
Upgrade
Levered Free Cash Flow
-32.11-39.09-66.18-18.683.377.47
Upgrade
Unlevered Free Cash Flow
-31.94-38.91-66.03-18.523.747.98
Upgrade
Change in Net Working Capital
22.934.92-1.9734.37-3.93-6.62
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.