Sahara International Petrochemical Company (TADAWUL:2310)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
20.80
+0.28 (1.36%)
Mar 27, 2025, 3:19 PM AST

TADAWUL:2310 Cash Flow Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
426.141,1753,5953,592175.86
Upgrade
Depreciation & Amortization
846.36872.19889.3810.47894.84
Upgrade
Other Amortization
57.1742.0634.08198.0551.73
Upgrade
Loss (Gain) From Sale of Assets
--2.6-10.67-
Upgrade
Asset Writedown & Restructuring Costs
5.873.0326.82160326.2
Upgrade
Loss (Gain) From Sale of Investments
6.7-0.63.75--
Upgrade
Loss (Gain) on Equity Investments
150.61-51.55-364.8-479.7633.76
Upgrade
Provision & Write-off of Bad Debts
---35.67-
Upgrade
Other Operating Activities
-71-139.1571.471,183-49.39
Upgrade
Change in Accounts Receivable
-84.857.35690.04-806.26-218.56
Upgrade
Change in Inventory
-105.08306.12-257.71-233.3225.72
Upgrade
Change in Accounts Payable
177.8551.572.24315.78-
Upgrade
Change in Other Net Operating Assets
-35.4723.6656.19116.34370.16
Upgrade
Operating Cash Flow
1,3742,3405,3194,8811,610
Upgrade
Operating Cash Flow Growth
-41.26%-56.02%8.97%203.12%-10.28%
Upgrade
Capital Expenditures
-657.6-729.2-584.71-364.88-508.34
Upgrade
Sale of Property, Plant & Equipment
--0.1418.9507.78
Upgrade
Sale (Purchase) of Intangibles
-1.28-2.65-46.87-288.14-2.59
Upgrade
Investment in Securities
226.47-163.81-75.5310.053.01
Upgrade
Other Investing Activities
55.74316.08444.5883.8950.99
Upgrade
Investing Cash Flow
-376.67-579.58-262.37-240.1850.85
Upgrade
Short-Term Debt Issued
163296.88-70-
Upgrade
Long-Term Debt Issued
207.68-2021,7691,575
Upgrade
Total Debt Issued
370.68296.882021,8391,575
Upgrade
Short-Term Debt Repaid
-196.88----
Upgrade
Long-Term Debt Repaid
-640.6-1,091-2,255-3,907-1,747
Upgrade
Total Debt Repaid
-837.47-1,091-2,255-3,907-1,747
Upgrade
Net Debt Issued (Repaid)
-466.8-794.51-2,053-2,068-172.31
Upgrade
Repurchase of Common Stock
-14.13-37.68-134.34-13.43-85.54
Upgrade
Common Dividends Paid
-725.12-1,450-2,359-1,636-364.08
Upgrade
Other Financing Activities
-336.64-429.37-718.47-754.92-334.05
Upgrade
Financing Cash Flow
-1,543-2,712-5,264-4,473-955.98
Upgrade
Foreign Exchange Rate Adjustments
-1.03-0.17-2.790.920.4
Upgrade
Net Cash Flow
-546.05-951.9-210.17169.23705.59
Upgrade
Free Cash Flow
716.741,6104,7354,5161,102
Upgrade
Free Cash Flow Growth
-55.50%-65.98%4.83%309.84%-2.68%
Upgrade
Free Cash Flow Margin
10.15%21.14%46.17%46.62%20.70%
Upgrade
Free Cash Flow Per Share
0.982.206.466.161.51
Upgrade
Cash Interest Paid
176.41170.73227.92225.43289.45
Upgrade
Cash Income Tax Paid
19.8475.47150.668.911.13
Upgrade
Levered Free Cash Flow
4,312,135861.933,2972,827666.89
Upgrade
Unlevered Free Cash Flow
4,312,200966.93,4022,942804.71
Upgrade
Change in Net Working Capital
479.2197.6-582.4197.08-147.39
Upgrade
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.