Zahrat Al Waha For Trading Company (TADAWUL:3007)

Paramount Global Income Statement

Financials in millions SAR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	519.72	544.69	572.49	624.74	549.01	424.85
Revenue Growth (YoY)	-5.11%	-4.86%	-8.36%	13.79%	29.23%	-18.26%
Cost of Revenue	469.93	484.08	502.04	571.55	461.19	350.67
Gross Profit	49.79	60.61	70.45	53.19	87.83	74.19
Selling, General & Admin	26.73	25.56	20.44	17.88	16.5	16.48
Other Operating Expenses	-1.36	-1.61	-1.62	-2.06	-2.3	0.52
Operating Expenses	28.52	27.3	21.3	18.25	15.94	17
Operating Income	21.28	33.31	49.15	34.94	71.89	57.18
Interest Expense	-17.92	-19.99	-16.69	-12.58	-7.62	-9.89
Interest & Investment Income	0.19	0.19	0.31	0.32	0.32	-
EBT Excluding Unusual Items	3.55	13.51	32.77	22.68	64.59	47.3
Gain (Loss) on Sale of Investments	-0.95	1.74	4.84	-2.95	6.17	-0.37
Pretax Income	2.6	15.25	37.61	19.73	70.76	46.93
Income Tax Expense	0.57	3.17	3.74	3.99	6.18	6.36
Net Income	2.03	12.08	33.87	15.74	64.57	40.57
Net Income to Common	2.03	12.08	33.87	15.74	64.57	40.57
Net Income Growth	-92.28%	-64.34%	115.22%	-75.63%	59.15%	-28.36%
Shares Outstanding (Basic)	23	23	23	23	23	23
Shares Outstanding (Diluted)	23	23	23	23	23	23
Shares Change (YoY)	3.85%	-	-	-	-	-
EPS (Basic)	0.09	0.54	1.51	0.70	2.87	1.80
EPS (Diluted)	0.09	0.54	1.51	0.70	2.87	1.80
EPS Growth	-92.57%	-64.34%	115.22%	-75.63%	59.15%	-28.36%
Free Cash Flow	72.6	71.99	37.97	-20.11	52.21	14.89
Free Cash Flow Per Share	3.17	3.20	1.69	-0.89	2.32	0.66
Dividend Per Share	0.450	0.450	1.350	0.600	1.000	0.667
Dividend Growth	-66.67%	-66.67%	125.00%	-40.00%	49.99%	-33.33%
Gross Margin	9.58%	11.13%	12.31%	8.51%	16.00%	17.46%
Operating Margin	4.09%	6.12%	8.58%	5.59%	13.09%	13.46%
Profit Margin	0.39%	2.22%	5.92%	2.52%	11.76%	9.55%
Free Cash Flow Margin	13.97%	13.22%	6.63%	-3.22%	9.51%	3.50%
EBITDA	53.89	64.22	79.02	65.57	102.73	86.54
EBITDA Margin	10.37%	11.79%	13.80%	10.50%	18.71%	20.37%
D&A For EBITDA	32.62	30.91	29.87	30.63	30.85	29.36
EBIT	21.28	33.31	49.15	34.94	71.89	57.18
EBIT Margin	4.09%	6.12%	8.58%	5.59%	13.09%	13.46%
Effective Tax Rate	21.88%	20.81%	9.93%	20.22%	8.74%	13.54%

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.