Yanbu Cement Company (TADAWUL:3060)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
23.58
+0.04 (0.17%)
Mar 27, 2025, 3:12 PM AST

Yanbu Cement Company Cash Flow Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
157.12119.92215.41159.56281.02
Upgrade
Depreciation & Amortization
-168.08165.85189.96191.9
Upgrade
Other Amortization
-0.70.72.31.89
Upgrade
Loss (Gain) From Sale of Assets
-0.03---
Upgrade
Loss (Gain) From Sale of Investments
--0.16---0.83
Upgrade
Loss (Gain) on Equity Investments
--0.33-0.31--
Upgrade
Provision & Write-off of Bad Debts
-3.31-0.831.98-0.9
Upgrade
Other Operating Activities
75.8515.8614.9654.9110.43
Upgrade
Change in Accounts Receivable
--10.2610.08-6.79.06
Upgrade
Change in Inventory
--115.9-61.8783.34-107.18
Upgrade
Change in Accounts Payable
--31.7430.77-38.5427.87
Upgrade
Change in Other Net Operating Assets
--84.18102.02-69.475.83
Upgrade
Operating Cash Flow
232.9765.32476.77377.34419.1
Upgrade
Operating Cash Flow Growth
256.68%-86.30%26.35%-9.96%-15.24%
Upgrade
Capital Expenditures
--39.45-34.48-100.53-63.95
Upgrade
Cash Acquisitions
---32.33--
Upgrade
Sale (Purchase) of Intangibles
--85--0.57-2.92
Upgrade
Investment in Securities
-21-21--
Upgrade
Other Investing Activities
39.02----
Upgrade
Investing Cash Flow
39.02-103.45-87.82-101.1-66.87
Upgrade
Short-Term Debt Issued
-612.33465.27150.74-
Upgrade
Long-Term Debt Issued
--35.2448.11-
Upgrade
Total Debt Issued
-612.33500.51198.85-
Upgrade
Short-Term Debt Repaid
--341.49-565.96--
Upgrade
Long-Term Debt Repaid
--24.5-46.55-0.65-39.57
Upgrade
Total Debt Repaid
--365.99-612.52-0.65-39.57
Upgrade
Net Debt Issued (Repaid)
-246.34-112.01198.2-39.57
Upgrade
Common Dividends Paid
--235.31-236.87-548.84-352.4
Upgrade
Other Financing Activities
-290.63---2-
Upgrade
Financing Cash Flow
-290.6311.04-348.88-352.65-391.96
Upgrade
Miscellaneous Cash Flow Adjustments
-0----
Upgrade
Net Cash Flow
-18.64-27.140.08-76.41-39.74
Upgrade
Free Cash Flow
232.9725.87442.29276.81355.14
Upgrade
Free Cash Flow Growth
800.68%-94.15%59.78%-22.06%-18.02%
Upgrade
Free Cash Flow Margin
26.59%3.31%45.08%29.64%37.78%
Upgrade
Free Cash Flow Per Share
1.480.162.811.762.25
Upgrade
Cash Interest Paid
-16.828.182.964.98
Upgrade
Levered Free Cash Flow
--132.11340.8671.13446.31
Upgrade
Unlevered Free Cash Flow
--120.38343.2872.44449.1
Upgrade
Change in Net Working Capital
-243.58-70.6128.53-134.28
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.