Saudi Marketing Company (TADAWUL:4006)
Saudi Arabia
· Delayed Price · Currency is SAR 21.18
+0.18 (0.86%)
Mar 27, 2025, 3:15 PM AST
Saudi Marketing Company Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 25.43 | 21.79 | 22.83 | 20.77 | 38.76 | Upgrade
|
| Depreciation & Amortization | - | 129.36 | 120.07 | 115.95 | 113.85 | Upgrade
|
| Other Amortization | - | 0.67 | 1.15 | 1.01 | 1.27 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1.39 | -0.17 | -0.13 | -0.04 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -4.92 | -2.22 | -0.6 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.04 | - | - | - | Upgrade
|
| Other Operating Activities | 111.21 | 47.85 | 49.74 | 46.62 | 41.75 | Upgrade
|
| Change in Accounts Receivable | - | 2.89 | -0.62 | -3.5 | 1.14 | Upgrade
|
| Change in Inventory | - | -60.9 | -84.79 | -31.88 | -66.74 | Upgrade
|
| Change in Accounts Payable | - | -18.99 | 68.08 | -28.6 | 50.63 | Upgrade
|
| Change in Other Net Operating Assets | - | 4.44 | -11.57 | 2.48 | -9.82 | Upgrade
|
| Operating Cash Flow | 136.64 | 123.64 | 162.49 | 122.12 | 170.8 | Upgrade
|
| Operating Cash Flow Growth | 10.51% | -23.91% | 33.06% | -28.50% | 8.69% | Upgrade
|
| Capital Expenditures | - | -86 | -61.37 | -36.66 | -25.82 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.26 | 0.8 | 0.26 | 0.48 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0 | -0.03 | -0.03 | -1.39 | Upgrade
|
| Investment in Securities | - | -0.76 | -1.96 | -1.31 | - | Upgrade
|
| Other Investing Activities | -86.6 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -86.6 | -84.51 | -62.55 | -37.74 | -26.73 | Upgrade
|
| Short-Term Debt Issued | - | 40.38 | - | - | 71.76 | Upgrade
|
| Long-Term Debt Issued | - | 50 | 50 | 85 | - | Upgrade
|
| Total Debt Issued | - | 90.38 | 50 | 85 | 71.76 | Upgrade
|
| Short-Term Debt Repaid | - | - | -15.38 | -22.73 | - | Upgrade
|
| Long-Term Debt Repaid | - | -120.38 | -118.88 | -145.77 | -220.2 | Upgrade
|
| Total Debt Repaid | - | -120.38 | -134.26 | -168.51 | -220.2 | Upgrade
|
| Net Debt Issued (Repaid) | - | -30 | -84.26 | -83.51 | -148.44 | Upgrade
|
| Common Dividends Paid | - | -22.5 | - | - | - | Upgrade
|
| Other Financing Activities | -50.88 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -50.88 | -52.5 | -84.26 | -83.51 | -148.44 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - | Upgrade
|
| Net Cash Flow | -0.84 | -13.37 | 15.68 | 0.88 | -4.37 | Upgrade
|
| Free Cash Flow | 136.64 | 37.63 | 101.12 | 85.46 | 144.98 | Upgrade
|
| Free Cash Flow Growth | 263.09% | -62.79% | 18.33% | -41.05% | 15.34% | Upgrade
|
| Free Cash Flow Margin | 7.45% | 2.08% | 5.62% | 5.17% | 7.78% | Upgrade
|
| Free Cash Flow Per Share | 3.06 | 0.84 | 2.25 | 1.90 | 3.22 | Upgrade
|
| Cash Interest Paid | - | 36.59 | 22.96 | 10.26 | 13.61 | Upgrade
|
| Levered Free Cash Flow | - | -58.59 | 44.27 | 25.59 | 76.37 | Upgrade
|
| Unlevered Free Cash Flow | - | -14.54 | 81.21 | 56.32 | 109.77 | Upgrade
|
| Change in Net Working Capital | - | 105.19 | 20.75 | 56.71 | 24.07 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.