L'azurde Company for Jewelry (TADAWUL:4011)

TADAWUL:4011 Balance Sheet

Financials in millions SAR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	84.58	61.27	47.77	59.1	74.5	141.36
Cash & Short-Term Investments	84.58	61.27	47.77	59.1	74.5	141.36
Cash Growth	99.18%	28.27%	-19.18%	-20.67%	-47.30%	163.86%
Accounts Receivable	665.04	339.35	422.24	376.77	249.41	264.06
Other Receivables	-	5.07	15.52	12.77	51.63	68.75
Receivables	665.04	344.42	437.76	389.54	301.04	332.82
Inventory	1,055	1,170	934.09	912.18	840.41	817.85
Prepaid Expenses	-	11.25	13.25	16.59	11.86	14.02
Other Current Assets	28.47	11.04	81.17	68.37	54.76	88.4
Total Current Assets	1,833	1,598	1,514	1,446	1,283	1,394
Property, Plant & Equipment	84.78	88.19	97.68	98.24	127.1	114.62
Goodwill	109.98	109.98	109.98	109.98	109.98	109.98
Other Intangible Assets	23.44	24.19	25.91	26.57	27.95	29.19
Other Long-Term Assets	1.5	1.39	1.71	1.65	2.24	1.8
Total Assets	2,052	1,821	1,749	1,682	1,550	1,650
Accounts Payable	120.53	1,381	1,254	29.57	26.37	285.11
Accrued Expenses	-	25.25	26.64	21.6	21.73	15.89
Short-Term Debt	1,550	37	-	1,144	941.38	837.6
Current Portion of Long-Term Debt	-	-	-	-	-	20
Current Portion of Leases	14.32	14.47	14.25	9.28	13.47	15.87
Current Income Taxes Payable	22.15	22.73	25.82	24.43	25.23	19.54
Other Current Liabilities	0.94	7.44	9.05	10.61	10	49.56
Total Current Liabilities	1,708	1,488	1,330	1,239	1,038	1,244
Long-Term Debt	-	-	-	-	-	55
Long-Term Leases	18.36	22.46	25.76	24.19	25.18	13.58
Long-Term Deferred Tax Liabilities	0.81	0.8	1.02	1.05	1.83	1.73
Other Long-Term Liabilities	-	-	-	-	-	11.32
Total Liabilities	1,759	1,542	1,389	1,293	1,096	1,353
Common Stock	575	575	575	575	575	430
Retained Earnings	82.4	69.05	74.23	62.63	43.75	32.1
Comprehensive Income & Other	-364.08	-364.73	-288.76	-248.18	-164.55	-164.77
Shareholders' Equity	293.32	279.32	360.47	389.45	454.2	297.33
Total Liabilities & Equity	2,052	1,821	1,749	1,682	1,550	1,650
Total Debt	1,583	73.94	40.01	1,177	980.04	942.05
Net Cash (Debt)	-1,498	-12.67	7.76	-1,118	-905.53	-800.69
Net Cash Per Share	-26.05	-0.22	0.13	-19.44	-18.02	-18.62
Filing Date Shares Outstanding	57.5	57.5	57.5	57.5	57.5	43
Total Common Shares Outstanding	57.5	57.5	57.5	57.5	57.5	43
Working Capital	124.81	109.85	183.95	206.72	244.38	150.87
Book Value Per Share	5.10	4.86	6.27	6.77	7.90	6.91
Tangible Book Value	159.91	145.16	224.58	252.9	316.26	158.16
Tangible Book Value Per Share	2.78	2.52	3.91	4.40	5.50	3.68
Land	-	0.18	0.23	0.26	0.35	0.35
Buildings	-	72.01	75.51	82.61	88.75	88.73
Machinery	-	132.11	137.94	140.99	153.07	146.47
Construction In Progress	-	1.89	1.67	0.17	0.06	0.4
Leasehold Improvements	-	50.46	48.35	44.94	49.69	45.72

Source: S&P Global Market Intelligence. Standard template. Financial Sources.