L'azurde Company for Jewelry (TADAWUL:4011)
Saudi Arabia
· Delayed Price · Currency is SAR 11.90
-0.30 (-2.46%)
Jun 18, 2025, 3:10 PM AST
TADAWUL:4011 Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -2.94 | 11.7 | 30.83 | 34.16 | 22.04 | -120.49 | Upgrade
|
| Depreciation & Amortization | 27.54 | 28.25 | 32.94 | 42.36 | 46.52 | 45 | Upgrade
|
| Other Amortization | 1.61 | 1.61 | 1.06 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.31 | -0.42 | -12.68 | 0.34 | -0.24 | -0.08 | Upgrade
|
| Provision & Write-off of Bad Debts | 12.49 | 8.66 | 0.91 | 3.75 | 3.44 | 14.35 | Upgrade
|
| Other Operating Activities | -1.44 | -8.63 | 20.27 | 9.83 | 20.11 | 22.6 | Upgrade
|
| Change in Accounts Receivable | -84.2 | 55.72 | -50.91 | -110.11 | 11.23 | 346.86 | Upgrade
|
| Change in Inventory | -203.81 | -246.27 | -35.86 | -104.91 | -24.85 | 28.06 | Upgrade
|
| Change in Accounts Payable | 254.47 | 130.89 | 88.44 | 212.54 | -19.47 | 71.62 | Upgrade
|
| Change in Other Net Operating Assets | 79.32 | 80.15 | -17.51 | -21.25 | 19.46 | -349.25 | Upgrade
|
| Operating Cash Flow | 82.73 | 61.64 | 57.49 | 66.71 | 78.25 | 58.68 | Upgrade
|
| Operating Cash Flow Growth | 31.30% | 7.23% | -13.83% | -14.74% | 33.34% | 30.65% | Upgrade
|
| Capital Expenditures | -15.05 | -13.14 | -16.8 | -9.15 | -12.73 | -9.64 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.85 | 0.97 | 18.28 | 0.18 | 0.58 | 0.85 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.28 | -2.06 | -2.05 | -1.44 | -0.95 | -0.68 | Upgrade
|
| Other Investing Activities | -0.21 | 0.31 | -0.05 | 0.59 | -0.44 | -0.24 | Upgrade
|
| Investing Cash Flow | -15.7 | -13.91 | -0.62 | -9.82 | -13.54 | -9.71 | Upgrade
|
| Short-Term Debt Issued | - | 36.99 | - | - | - | 34.31 | Upgrade
|
| Total Debt Issued | 27.99 | 36.99 | - | - | - | 34.31 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -128.25 | - | Upgrade
|
| Long-Term Debt Repaid | - | -20.17 | -22.02 | -27.41 | -165.75 | -48.66 | Upgrade
|
| Total Debt Repaid | -19.72 | -20.17 | -22.02 | -27.41 | -294 | -48.66 | Upgrade
|
| Net Debt Issued (Repaid) | 8.28 | 16.82 | -22.02 | -27.41 | -294 | -14.35 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 145 | - | Upgrade
|
| Common Dividends Paid | -17.25 | -17.25 | -17.25 | -15.49 | - | -2.33 | Upgrade
|
| Other Financing Activities | -3.57 | -2.9 | -1.66 | -3.07 | 17.49 | 54.49 | Upgrade
|
| Financing Cash Flow | -12.55 | -3.33 | -40.93 | -45.97 | -131.5 | 37.8 | Upgrade
|
| Foreign Exchange Rate Adjustments | -12.36 | -30.89 | -27.27 | -26.32 | -0.06 | 1.02 | Upgrade
|
| Net Cash Flow | 42.12 | 13.5 | -11.34 | -15.4 | -66.86 | 87.79 | Upgrade
|
| Free Cash Flow | 67.67 | 48.5 | 40.69 | 57.56 | 65.52 | 49.04 | Upgrade
|
| Free Cash Flow Growth | 33.32% | 19.22% | -29.32% | -12.14% | 33.59% | 47.53% | Upgrade
|
| Free Cash Flow Margin | 2.94% | 2.30% | 2.18% | 2.88% | 3.32% | 3.84% | Upgrade
|
| Free Cash Flow Per Share | 1.18 | 0.84 | 0.71 | 1.00 | 1.30 | 1.14 | Upgrade
|
| Cash Interest Paid | 38.48 | 34.79 | 31.01 | 27.89 | 26.9 | 44.77 | Upgrade
|
| Cash Income Tax Paid | 4.86 | 4.86 | 3.09 | 5.83 | 4.12 | 2.96 | Upgrade
|
| Levered Free Cash Flow | -144.83 | 80.84 | 1,195 | -110.45 | -177.51 | 529.6 | Upgrade
|
| Unlevered Free Cash Flow | -119.4 | 104.23 | 1,215 | -90.83 | -158.26 | 560.63 | Upgrade
|
| Change in Net Working Capital | 167.45 | -50.37 | -1,150 | 175.75 | 241.75 | -541.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.