Saudi Real Estate Company (TADAWUL:4020)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
17.60
-0.36 (-2.00%)
Sep 4, 2025, 3:18 PM AST

Saudi Real Estate Company Cash Flow Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
455.95215.0667.63110.5454.91-140.74
Upgrade
Depreciation & Amortization
75.1969.5474.6881.1374.3674.13
Upgrade
Other Amortization
-----41.1738.37
Upgrade
Gain (Loss) on Sale of Assets
-216.7-28.05-19.69--3.62-
Upgrade
Gain (Loss) on Sale of Investments
-0.79-0.79-1.02-1.64-9.65
Upgrade
Asset Writedown
----48.26-88.45
Upgrade
Income (Loss) on Equity Investments
-63.69-55.61-19.76-17-11.57-16.04
Upgrade
Change in Accounts Receivable
-93.79-392.6339.11155.66-244.31-72.86
Upgrade
Change in Accounts Payable
-23.4559.5655.71.89-20.974.87
Upgrade
Change in Other Net Operating Assets
-144.93-50.98-5.417.0891.3912.36
Upgrade
Other Operating Activities
151.23171.491.8437.2747.97-91.14
Upgrade
Net Cash from Discontinued Operations
------4.64
Upgrade
Operating Cash Flow
996.68735.7-87.87-175.03233.96-88.76
Upgrade
Operating Cash Flow Growth
663.58%-----
Upgrade
Acquisition of Real Estate Assets
-322.85-172.93-130.71-79.91-159.25-95.7
Upgrade
Sale of Real Estate Assets
264.8234.0520.6852.5597.889.38
Upgrade
Net Sale / Acq. of Real Estate Assets
-58.03-138.89-110.03-27.36-61.37-86.32
Upgrade
Investment in Marketable & Equity Securities
-42.4-301.44-0.0316.5261.26134.37
Upgrade
Other Investing Activities
101010101010
Upgrade
Investing Cash Flow
-90.81-430.71-102.19-1.370.7358.05
Upgrade
Short-Term Debt Issued
-100----
Upgrade
Long-Term Debt Issued
---382.6860380.45
Upgrade
Total Debt Issued
-100-382.6860380.45
Upgrade
Long-Term Debt Repaid
--145.9-130.82-1,055-352.35-9.46
Upgrade
Net Debt Issued (Repaid)
-254.02-45.9-130.82-672.56-292.35370.99
Upgrade
Issuance of Common Stock
---1,593--
Upgrade
Other Financing Activities
-90.96-20-12-28.3-12.3-
Upgrade
Net Cash Flow
560.9239.09-332.87715.74-69.96340.28
Upgrade
Cash Interest Paid
224.05161.09232.52143.91-97.34
Upgrade
Levered Free Cash Flow
544.36324.86-666.46733.46-629.42106.74
Upgrade
Unlevered Free Cash Flow
692.73476.54-512.96826.71-581.2117.55
Upgrade
Change in Working Capital
595.48364.14-282.57-339.7280.93-50.64
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.