BinDawood Holding Company (TADAWUL:4161)
Saudi Arabia · Delayed Price · Currency is SAR 4.650
-0.010 (-0.21%)
Sep 3, 2026, 3:13 PM AST
BinDawood Holding Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,654 | 6,348 | 5,678 | 5,603 | 4,897 | 4,382 | |
Revenue Growth | 12.10% | 11.80% | 1.33% | 14.41% | 11.75% | -15.02% |
Cost of Revenue | 4,393 | 4,182 | 3,784 | 3,793 | 3,460 | 2,943 |
Gross Profit | 2,260 | 2,166 | 1,894 | 1,810 | 1,437 | 1,439 |
Selling, General & Admin | 1,829 | 1,774 | 1,531 | 1,464 | 1,287 | 1,174 |
Other Operating Expenses | -5.08 | -5.93 | -6.29 | -8.76 | -8.61 | -9.66 |
Operating Expenses | 1,824 | 1,768 | 1,525 | 1,456 | 1,278 | 1,164 |
Operating Income | 436.69 | 398.04 | 369.06 | 354.27 | 158.6 | 274.62 |
Interest Expense | -137.4 | -125.32 | -92.97 | -89.18 | -85.01 | -88.07 |
Interest & Investment Income | 1.92 | 4.02 | 14.32 | 15.1 | 7.89 | 0.95 |
Earnings From Equity Investments | -6.02 | -1 | - | - | - | - |
Other Non Operating Income (Expenses) | 11.85 | 20.41 | 11.19 | 12.09 | 18.47 | 5.95 |
EBT Excluding Unusual Items | 307.03 | 296.15 | 301.61 | 292.28 | 99.94 | 193.46 |
Merger & Restructuring Charges | -2.86 | -2.31 | - | - | -7.6 | - |
Gain (Loss) on Sale of Assets | 3.03 | 3.03 | -2.28 | 0.55 | 0.53 | -0.08 |
Other Unusual Items | - | - | - | - | 57.2 | 64.72 |
Pretax Income | 307.2 | 296.87 | 299.33 | 292.83 | 150.06 | 258.1 |
Income Tax Expense | 28.95 | 26.82 | 19.08 | 17.76 | 25.33 | 17.54 |
Earnings From Continuing Operations | 278.25 | 270.04 | 280.25 | 275.07 | 124.73 | 240.56 |
Minority Interest in Earnings | -7.56 | -0.11 | -8.09 | 1.46 | -6.08 | - |
Net Income | 270.69 | 269.93 | 272.16 | 276.53 | 118.65 | 240.56 |
Net Income to Common | 270.69 | 269.93 | 272.16 | 276.53 | 118.65 | 240.56 |
Net Income Growth | 4.59% | -0.82% | -1.58% | 133.05% | -50.68% | -46.27% |
Shares Outstanding (Basic) | 1,141 | 1,141 | 1,143 | 1,143 | 1,143 | 1,143 |
Shares Outstanding (Diluted) | 1,141 | 1,141 | 1,143 | 1,143 | 1,143 | 1,143 |
Shares Change | -0.08% | -0.16% | -0.00% | - | - | - |
EPS (Basic) | 0.24 | 0.24 | 0.24 | 0.24 | 0.10 | 0.21 |
EPS (Diluted) | 0.24 | 0.24 | 0.24 | 0.24 | 0.10 | 0.21 |
EPS Growth | 4.68% | -0.66% | -1.58% | 133.05% | -50.68% | -46.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 585.16 | 525.27 | 787.03 | 618.36 | 612.27 | 514.52 |
Free Cash Flow Per Share | 0.51 | 0.46 | 0.69 | 0.54 | 0.54 | 0.45 |
Dividend Per Share | 0.040 | 0.080 | 0.200 | 0.200 | 0.190 | 0.190 |
Dividend Growth | -71.43% | -60.00% | 0% | 5.26% | 0% | -5.00% |
Gross Margin | 33.97% | 34.12% | 33.36% | 32.30% | 29.35% | 32.84% |
Operating Margin | 6.56% | 6.27% | 6.50% | 6.32% | 3.24% | 6.27% |
Profit Margin | 4.07% | 4.25% | 4.79% | 4.93% | 2.42% | 5.49% |
Free Cash Flow Margin | 8.79% | 8.28% | 13.86% | 11.04% | 12.50% | 11.74% |
EBITDA | 602.56 | 572.95 | 546.6 | 533.32 | 321.65 | 436.96 |
EBITDA Margin | 9.06% | 9.03% | 9.63% | 9.52% | 6.57% | 9.97% |
D&A For EBITDA | 165.87 | 174.91 | 177.53 | 179.05 | 163.05 | 162.34 |
EBIT | 436.69 | 398.04 | 369.06 | 354.27 | 158.6 | 274.62 |
EBIT Margin | 6.56% | 6.27% | 6.50% | 6.32% | 3.24% | 6.27% |
Effective Tax Rate | 9.42% | 9.04% | 6.38% | 6.07% | 16.88% | 6.80% |
Advertising Expenses | - | 22.75 | 17.44 | 28.63 | 15.55 | 15.19 |