Al Majed for Oud Company (TADAWUL:4165)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
135.40
+3.20 (2.42%)
Jun 2, 2025, 3:15 PM AST

Al Majed for Oud Company Cash Flow Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22
Net Income
213.83156.96148.68125.35
Depreciation & Amortization
124.52120.01106.5184.67
Loss (Gain) From Sale of Assets
0.4810.471.19
Provision & Write-off of Bad Debts
-0.34-0.160.11-4.26
Other Operating Activities
18.5412.796.1116.05
Change in Accounts Receivable
-6.683.6-5.07-3.76
Change in Inventory
-1.33-21.71-78.16-11.84
Change in Accounts Payable
13.8721.389.610.32
Change in Other Net Operating Assets
-25.71-73.24-18.9829.11
Operating Cash Flow
337.16220.63169.28236.82
Operating Cash Flow Growth
40.84%30.34%-28.52%-
Capital Expenditures
-43.48-42.98-56.98-58.96
Sale of Property, Plant & Equipment
0.010.01--
Sale (Purchase) of Intangibles
-0-0-1.22-0.56
Investment in Securities
5.865.86-0.37-
Other Investing Activities
0.90.920.240.18
Investing Cash Flow
-36.71-36.19-58.32-59.35
Short-Term Debt Issued
-9511949
Total Debt Issued
959511949
Short-Term Debt Repaid
--142.49-75.22-49.34
Long-Term Debt Repaid
--95.96-83.92-63.37
Total Debt Repaid
-196.56-238.45-159.14-112.71
Net Debt Issued (Repaid)
-101.56-143.45-40.14-63.71
Issuance of Common Stock
9.569.56--
Common Dividends Paid
-125-125-39.5-98
Other Financing Activities
5050--
Financing Cash Flow
-167-208.88-79.64-161.71
Foreign Exchange Rate Adjustments
-0.010.02--
Net Cash Flow
133.44-24.4231.3115.77
Free Cash Flow
293.69177.65112.3177.86
Free Cash Flow Growth
39.67%58.19%-36.86%-
Free Cash Flow Margin
27.23%19.18%14.54%30.23%
Free Cash Flow Per Share
11.757.114.497.12
Cash Income Tax Paid
0.180.18--
Levered Free Cash Flow
251.87107.2598.99-
Unlevered Free Cash Flow
261.16116.23106.65-
Change in Net Working Capital
-31.8672.3843.97-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.