Al-Saif Stores for Development & Investment Company (TADAWUL:4192)
6.51
-0.03 (-0.46%)
Aug 13, 2026, 3:16 PM AST
TADAWUL:4192 Balance Sheet
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 9.83 | 25.87 | 68.42 | 24.15 | 46.89 | 46.7 |
Trading Asset Securities | 63.19 | - | - | - | - | - |
Cash & Short-Term Investments | 73.02 | 25.87 | 68.42 | 24.15 | 46.89 | 46.7 |
Cash Growth | 433.62% | -62.20% | 183.34% | -48.50% | 0.40% | -42.40% |
Accounts Receivable | 4.21 | 4.48 | 6.65 | 12.36 | 5.93 | 5.31 |
Other Receivables | 0.18 | - | - | - | 35 | 7.05 |
Receivables | 4.39 | 4.48 | 6.65 | 12.36 | 40.93 | 12.36 |
Inventory | 291.05 | 355.68 | 282.75 | 409.61 | 239.07 | 258.25 |
Prepaid Expenses | - | 11.28 | 15.09 | 13.24 | 21.41 | 25.35 |
Other Current Assets | 62.31 | 33.97 | 19.98 | 41.41 | 13.25 | 4.69 |
Total Current Assets | 430.77 | 431.27 | 392.88 | 500.77 | 361.54 | 347.35 |
Property, Plant & Equipment | 372.39 | 357.74 | 346.95 | 438.73 | 289.43 | 263.65 |
Other Intangible Assets | 1.48 | 1.74 | 1.2 | 1.48 | 1.61 | - |
Total Assets | 804.64 | 790.76 | 741.03 | 940.98 | 652.58 | 611 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 33.26 | 55.66 | 27.54 | 40.41 | 44.56 | 21.24 |
Accrued Expenses | 0.25 | 12 | 10.62 | 17.82 | 15.33 | 18.28 |
Short-Term Debt | - | - | 65.35 | 230.66 | 0.05 | 52.63 |
Current Portion of Leases | 40.02 | 31.71 | 27.09 | 26.16 | 18.23 | 14.78 |
Current Income Taxes Payable | 4.65 | 9.01 | 7.28 | 4.55 | 7.75 | 6.01 |
Current Unearned Revenue | - | 3.22 | 1.41 | - | - | 1.51 |
Other Current Liabilities | 17.97 | 2.94 | 3.76 | 9.56 | 35 | 0.81 |
Total Current Liabilities | 96.14 | 114.53 | 143.05 | 329.16 | 120.91 | 115.25 |
Long-Term Leases | 180.08 | 167.12 | 147.65 | 198.8 | 112.17 | 107.11 |
Pension & Post-Retirement Benefits | 13.02 | 12.67 | 11.12 | 10.47 | 8.39 | 7.51 |
Total Liabilities | 289.25 | 294.32 | 301.82 | 538.43 | 241.47 | 229.87 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 350 | 350 | 350 | 350 | 350 | 42 |
Additional Paid-In Capital | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
Retained Earnings | 165.23 | 146.29 | 89.05 | 52.4 | 60.95 | 338.98 |
Shareholders' Equity | 515.39 | 496.44 | 439.21 | 402.55 | 411.11 | 381.14 |
Total Liabilities & Equity | 804.64 | 790.76 | 741.03 | 940.98 | 652.58 | 611 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 220.1 | 198.83 | 240.09 | 455.61 | 130.45 | 174.51 |
Net Cash (Debt) | -147.08 | -172.96 | -171.67 | -431.46 | -83.56 | -127.8 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.42 | -0.49 | -0.49 | -1.23 | -0.24 | -3.04 |
Filing Date Shares Outstanding | 350 | 350 | 350 | 350 | 350 | 42 |
Total Common Shares Outstanding | 350 | 350 | 350 | 350 | 350 | 42 |
Working Capital | 334.63 | 316.75 | 249.83 | 171.61 | 240.63 | 232.11 |
Book Value Per Share | 1.47 | 1.42 | 1.25 | 1.15 | 1.17 | 9.07 |
Tangible Book Value | 513.91 | 494.7 | 438.01 | 401.07 | 409.5 | 381.14 |
Tangible Book Value Per Share | 1.47 | 1.41 | 1.25 | 1.15 | 1.17 | 9.07 |
Land | - | 36.59 | 36.59 | 70.06 | 55.53 | - |
Buildings | - | 46.19 | 45.31 | 28.41 | 25.47 | - |
Machinery | - | 28.91 | 28.12 | 24.38 | 21.36 | - |
Construction In Progress | - | - | 0.14 | 25.46 | 0.92 | - |
Leasehold Improvements | - | 45.43 | 44.53 | 40.73 | 32.65 | - |