Saudi Research and Media Group (TADAWUL:4210)
Saudi Arabia · Delayed Price · Currency is SAR 107.00
-7.90 (-6.88%)
At close: Feb 5, 2026
TADAWUL:4210 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,785 | 3,263 | 3,746 | 3,710 | 3,046 | 2,260 | |
Revenue Growth (YoY) | -16.83% | -12.89% | 0.98% | 21.80% | 34.77% | -6.21% |
Cost of Revenue | 2,307 | 2,416 | 2,603 | 2,466 | 1,974 | 1,519 |
Gross Profit | 477.53 | 847.03 | 1,144 | 1,244 | 1,072 | 741.22 |
Selling, General & Admin | 489 | 499.7 | 549.04 | 500.85 | 446.5 | 345.1 |
Other Operating Expenses | -3.87 | -9.35 | -19.96 | -7.33 | -14.56 | -33.96 |
Operating Expenses | 507.59 | 510.64 | 524.08 | 511.21 | 439.85 | 323.21 |
Operating Income | -30.06 | 336.4 | 619.61 | 732.39 | 632.38 | 418.01 |
Interest Expense | -77.5 | -111.62 | -86.93 | -55.44 | -53.65 | -64.74 |
Interest & Investment Income | 25.05 | 37.78 | 32.3 | 37.55 | 7.2 | 1.14 |
Currency Exchange Gain (Loss) | -4.13 | -4.13 | -8.36 | 12.32 | -5.82 | -10.83 |
Other Non Operating Income (Expenses) | -6.23 | -6.23 | -3.06 | 0.68 | -0.6 | -1.67 |
EBT Excluding Unusual Items | -92.3 | 252.2 | 553.56 | 727.5 | 579.51 | 341.91 |
Impairment of Goodwill | -50 | -50 | -35 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 2.43 | 1.09 | 3.19 |
Gain (Loss) on Sale of Assets | -1.65 | -1.65 | -0.88 | -0.44 | -0.12 | 0.53 |
Asset Writedown | -4.27 | -29.69 | - | - | - | -42.8 |
Other Unusual Items | 0.39 | 0.39 | - | - | - | - |
Pretax Income | -147.84 | 171.24 | 517.68 | 729.5 | 580.47 | 305.89 |
Income Tax Expense | 45.41 | 32.83 | 5.47 | 87.4 | 66.33 | 78.1 |
Earnings From Continuing Operations | -193.25 | 138.41 | 512.21 | 642.1 | 514.15 | 227.79 |
Net Income to Company | -193.25 | 138.41 | 512.21 | 642.1 | 514.15 | 227.79 |
Minority Interest in Earnings | 68.96 | 63.28 | 47.41 | 6.69 | 22.87 | 17.86 |
Net Income | -124.29 | 201.69 | 559.62 | 648.79 | 537.02 | 245.65 |
Net Income to Common | -124.29 | 201.69 | 559.62 | 648.79 | 537.02 | 245.65 |
Net Income Growth | - | -63.96% | -13.74% | 20.81% | 118.62% | -0.19% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 80 |
EPS (Basic) | -1.55 | 2.52 | 7.00 | 8.11 | 6.71 | 3.07 |
EPS (Diluted) | -1.55 | 2.52 | 7.00 | 8.11 | 6.71 | 3.07 |
EPS Growth | - | -63.96% | -13.74% | 20.81% | 118.62% | -0.19% |
Free Cash Flow | -271.87 | 106.2 | -932.18 | 271.21 | 1,261 | -25.28 |
Free Cash Flow Per Share | -3.40 | 1.33 | -11.65 | 3.39 | 15.77 | -0.32 |
Gross Margin | 17.15% | 25.96% | 30.53% | 33.52% | 35.20% | 32.80% |
Operating Margin | -1.08% | 10.31% | 16.54% | 19.74% | 20.76% | 18.50% |
Profit Margin | -4.46% | 6.18% | 14.94% | 17.49% | 17.63% | 10.87% |
Free Cash Flow Margin | -9.76% | 3.25% | -24.88% | 7.31% | 41.41% | -1.12% |
EBITDA | 173.32 | 562.02 | 847.74 | 945.47 | 813.75 | 594.29 |
EBITDA Margin | 6.22% | 17.22% | 22.63% | 25.49% | 26.71% | 26.30% |
D&A For EBITDA | 203.38 | 225.62 | 228.12 | 213.08 | 181.36 | 176.28 |
EBIT | -30.06 | 336.4 | 619.61 | 732.39 | 632.38 | 418.01 |
EBIT Margin | -1.08% | 10.31% | 16.54% | 19.74% | 20.76% | 18.50% |
Effective Tax Rate | - | 19.17% | 1.06% | 11.98% | 11.43% | 25.53% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.