Saudi Research and Media Group (TADAWUL:4210)
Saudi Arabia
· Delayed Price · Currency is SAR 173.20
-3.80 (-2.15%)
Mar 27, 2025, 3:19 PM AST
TADAWUL:4210 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,263 | 3,746 | 3,710 | 3,046 | 2,260 | Upgrade
|
| Revenue Growth (YoY) | -12.89% | 0.98% | 21.80% | 34.77% | -6.21% | Upgrade
|
| Cost of Revenue | 2,412 | 2,587 | 2,466 | 1,974 | 1,519 | Upgrade
|
| Gross Profit | 851.05 | 1,159 | 1,244 | 1,072 | 741.22 | Upgrade
|
| Selling, General & Admin | 497.54 | 564.35 | 500.85 | 446.5 | 345.1 | Upgrade
|
| Other Operating Expenses | -0.97 | -19.96 | -7.33 | -14.56 | -33.96 | Upgrade
|
| Operating Expenses | 516.84 | 539.38 | 511.21 | 439.85 | 323.21 | Upgrade
|
| Operating Income | 334.2 | 619.61 | 732.39 | 632.38 | 418.01 | Upgrade
|
| Interest Expense | -124.03 | -87.95 | -55.44 | -53.65 | -64.74 | Upgrade
|
| Interest & Investment Income | 37.78 | 32.3 | 37.55 | 7.2 | 1.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -8.36 | 12.32 | -5.82 | -10.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -2.04 | 0.68 | -0.6 | -1.67 | Upgrade
|
| EBT Excluding Unusual Items | 247.95 | 553.56 | 727.5 | 579.51 | 341.91 | Upgrade
|
| Impairment of Goodwill | -50.77 | -35 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.43 | 1.09 | 3.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.88 | -0.44 | -0.12 | 0.53 | Upgrade
|
| Asset Writedown | -25.94 | - | - | - | -42.8 | Upgrade
|
| Pretax Income | 171.24 | 517.68 | 729.5 | 580.47 | 305.89 | Upgrade
|
| Income Tax Expense | 32.84 | 5.47 | 87.4 | 66.33 | 78.1 | Upgrade
|
| Earnings From Continuing Operations | 138.41 | 512.21 | 642.1 | 514.15 | 227.79 | Upgrade
|
| Net Income to Company | 138.41 | 512.21 | 642.1 | 514.15 | 227.79 | Upgrade
|
| Minority Interest in Earnings | 63.28 | 47.41 | 6.69 | 22.87 | 17.86 | Upgrade
|
| Net Income | 201.69 | 559.62 | 648.79 | 537.02 | 245.65 | Upgrade
|
| Net Income to Common | 201.69 | 559.62 | 648.79 | 537.02 | 245.65 | Upgrade
|
| Net Income Growth | -63.96% | -13.74% | 20.81% | 118.62% | -0.19% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| EPS (Basic) | 2.52 | 7.00 | 8.11 | 6.71 | 3.07 | Upgrade
|
| EPS (Diluted) | 2.52 | 7.00 | 8.11 | 6.71 | 3.07 | Upgrade
|
| EPS Growth | -63.96% | -13.74% | 20.81% | 118.62% | -0.19% | Upgrade
|
| Free Cash Flow | - | -932.18 | 271.21 | 1,261 | -25.28 | Upgrade
|
| Free Cash Flow Per Share | - | -11.65 | 3.39 | 15.77 | -0.32 | Upgrade
|
| Gross Margin | 26.08% | 30.94% | 33.52% | 35.20% | 32.80% | Upgrade
|
| Operating Margin | 10.24% | 16.54% | 19.74% | 20.76% | 18.50% | Upgrade
|
| Profit Margin | 6.18% | 14.94% | 17.49% | 17.63% | 10.87% | Upgrade
|
| Free Cash Flow Margin | - | -24.88% | 7.31% | 41.41% | -1.12% | Upgrade
|
| EBITDA | 638.83 | 847.74 | 945.47 | 813.75 | 594.29 | Upgrade
|
| EBITDA Margin | 19.58% | 22.63% | 25.49% | 26.71% | 26.30% | Upgrade
|
| D&A For EBITDA | 304.63 | 228.12 | 213.08 | 181.36 | 176.28 | Upgrade
|
| EBIT | 334.2 | 619.61 | 732.39 | 632.38 | 418.01 | Upgrade
|
| EBIT Margin | 10.24% | 16.54% | 19.74% | 20.76% | 18.50% | Upgrade
|
| Effective Tax Rate | 19.17% | 1.06% | 11.98% | 11.43% | 25.53% | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.