Saudi Research and Media Group (TADAWUL:4210)
Saudi Arabia
· Delayed Price · Currency is SAR 147.00
-3.40 (-2.26%)
Jun 4, 2025, 3:19 PM AST
TADAWUL:4210 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,114 | 3,263 | 3,746 | 3,710 | 3,046 | 2,260 | Upgrade
|
| Revenue Growth (YoY) | -15.29% | -12.89% | 0.98% | 21.80% | 34.77% | -6.21% | Upgrade
|
| Cost of Revenue | 2,332 | 2,416 | 2,603 | 2,466 | 1,974 | 1,519 | Upgrade
|
| Gross Profit | 782.03 | 847.03 | 1,144 | 1,244 | 1,072 | 741.22 | Upgrade
|
| Selling, General & Admin | 511.97 | 499.7 | 549.04 | 500.85 | 446.5 | 345.1 | Upgrade
|
| Other Operating Expenses | -8.54 | -9.35 | -19.96 | -7.33 | -14.56 | -33.96 | Upgrade
|
| Operating Expenses | 522.69 | 510.64 | 524.08 | 511.21 | 439.85 | 323.21 | Upgrade
|
| Operating Income | 259.33 | 336.4 | 619.61 | 732.39 | 632.38 | 418.01 | Upgrade
|
| Interest Expense | -93.83 | -111.62 | -86.93 | -55.44 | -53.65 | -64.74 | Upgrade
|
| Interest & Investment Income | 38.4 | 37.78 | 32.3 | 37.55 | 7.2 | 1.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.13 | -4.13 | -8.36 | 12.32 | -5.82 | -10.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.23 | -6.23 | -3.06 | 0.68 | -0.6 | -1.67 | Upgrade
|
| EBT Excluding Unusual Items | 193.54 | 252.2 | 553.56 | 727.5 | 579.51 | 341.91 | Upgrade
|
| Impairment of Goodwill | -50 | -50 | -35 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 2.43 | 1.09 | 3.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.65 | -1.65 | -0.88 | -0.44 | -0.12 | 0.53 | Upgrade
|
| Asset Writedown | -29.69 | -29.69 | - | - | - | -42.8 | Upgrade
|
| Other Unusual Items | 0.39 | 0.39 | - | - | - | - | Upgrade
|
| Pretax Income | 112.59 | 171.24 | 517.68 | 729.5 | 580.47 | 305.89 | Upgrade
|
| Income Tax Expense | 28.3 | 32.83 | 5.47 | 87.4 | 66.33 | 78.1 | Upgrade
|
| Earnings From Continuing Operations | 84.28 | 138.41 | 512.21 | 642.1 | 514.15 | 227.79 | Upgrade
|
| Net Income to Company | 84.28 | 138.41 | 512.21 | 642.1 | 514.15 | 227.79 | Upgrade
|
| Minority Interest in Earnings | 61.48 | 63.28 | 47.41 | 6.69 | 22.87 | 17.86 | Upgrade
|
| Net Income | 145.76 | 201.69 | 559.62 | 648.79 | 537.02 | 245.65 | Upgrade
|
| Net Income to Common | 145.76 | 201.69 | 559.62 | 648.79 | 537.02 | 245.65 | Upgrade
|
| Net Income Growth | -72.26% | -63.96% | -13.74% | 20.81% | 118.62% | -0.19% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| EPS (Basic) | 1.82 | 2.52 | 7.00 | 8.11 | 6.71 | 3.07 | Upgrade
|
| EPS (Diluted) | 1.82 | 2.52 | 7.00 | 8.11 | 6.71 | 3.07 | Upgrade
|
| EPS Growth | -72.26% | -63.96% | -13.74% | 20.81% | 118.62% | -0.19% | Upgrade
|
| Free Cash Flow | -781.16 | 106.2 | -932.18 | 271.21 | 1,261 | -25.28 | Upgrade
|
| Free Cash Flow Per Share | -9.76 | 1.33 | -11.65 | 3.39 | 15.77 | -0.32 | Upgrade
|
| Gross Margin | 25.11% | 25.96% | 30.53% | 33.52% | 35.20% | 32.80% | Upgrade
|
| Operating Margin | 8.33% | 10.31% | 16.54% | 19.74% | 20.76% | 18.50% | Upgrade
|
| Profit Margin | 4.68% | 6.18% | 14.94% | 17.49% | 17.63% | 10.87% | Upgrade
|
| Free Cash Flow Margin | -25.08% | 3.25% | -24.88% | 7.31% | 41.41% | -1.12% | Upgrade
|
| EBITDA | 470.97 | 562.02 | 847.74 | 945.47 | 813.75 | 594.29 | Upgrade
|
| EBITDA Margin | 15.12% | 17.22% | 22.63% | 25.49% | 26.71% | 26.30% | Upgrade
|
| D&A For EBITDA | 211.64 | 225.62 | 228.12 | 213.08 | 181.36 | 176.28 | Upgrade
|
| EBIT | 259.33 | 336.4 | 619.61 | 732.39 | 632.38 | 418.01 | Upgrade
|
| EBIT Margin | 8.33% | 10.31% | 16.54% | 19.74% | 20.76% | 18.50% | Upgrade
|
| Effective Tax Rate | 25.14% | 19.17% | 1.06% | 11.98% | 11.43% | 25.53% | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.