Saudi Research and Media Group (TADAWUL:4210)
Saudi Arabia · Delayed Price · Currency is SAR 75.15
-0.45 (-0.60%)
May 20, 2026, 3:16 PM AST
TADAWUL:4210 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,792 | 2,673 | 3,263 | 3,746 | 3,710 | 3,046 | |
Revenue Growth (YoY) | -9.92% | -18.09% | -12.89% | 0.98% | 21.80% | 34.77% |
Cost of Revenue | 2,535 | 2,403 | 2,416 | 2,603 | 2,466 | 1,974 |
Gross Profit | 256.39 | 270.47 | 847.03 | 1,144 | 1,244 | 1,072 |
Selling, General & Admin | 574.82 | 564.26 | 500.58 | 549.04 | 500.85 | 446.5 |
Other Operating Expenses | -8.97 | -7.09 | -10.23 | -19.96 | -7.33 | -14.56 |
Operating Expenses | 596.04 | 587.37 | 510.64 | 524.08 | 511.21 | 439.85 |
Operating Income | -339.65 | -316.9 | 336.4 | 619.61 | 732.39 | 632.38 |
Interest Expense | -146.46 | -121.42 | -111.62 | -86.93 | -55.44 | -53.65 |
Interest & Investment Income | 14.76 | 17.42 | 37.78 | 32.3 | 37.55 | 7.2 |
Earnings From Equity Investments | 2.64 | 2.04 | - | - | - | - |
Currency Exchange Gain (Loss) | 26.36 | -5.89 | -4.13 | -8.36 | 12.32 | -5.82 |
Other Non Operating Income (Expenses) | -1.97 | -1.97 | -6.23 | -3.06 | 0.68 | -0.6 |
EBT Excluding Unusual Items | -444.33 | -426.73 | 252.2 | 553.56 | 727.5 | 579.51 |
Impairment of Goodwill | -110 | -110 | -50 | -35 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 2.43 | 1.09 |
Gain (Loss) on Sale of Assets | -4.18 | -4.18 | -1.65 | -0.88 | -0.44 | -0.12 |
Asset Writedown | -13.62 | -10.05 | -29.69 | - | - | - |
Other Unusual Items | - | - | 0.39 | - | - | - |
Pretax Income | -572.13 | -550.97 | 171.24 | 517.68 | 729.5 | 580.47 |
Income Tax Expense | 4.66 | 2.02 | 32.83 | 5.47 | 87.4 | 66.33 |
Earnings From Continuing Operations | -576.8 | -552.99 | 138.41 | 512.21 | 642.1 | 514.15 |
Earnings From Discontinued Operations | -0.33 | - | - | - | - | - |
Net Income to Company | -577.13 | -552.99 | 138.41 | 512.21 | 642.1 | 514.15 |
Minority Interest in Earnings | 212.99 | 186.71 | 63.28 | 47.41 | 6.69 | 22.87 |
Net Income | -364.14 | -366.28 | 201.69 | 559.62 | 648.79 | 537.02 |
Net Income to Common | -364.14 | -366.28 | 201.69 | 559.62 | 648.79 | 537.02 |
Net Income Growth | - | - | -63.96% | -13.74% | 20.81% | 118.62% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Change (YoY) | -0.36% | - | - | - | - | - |
EPS (Basic) | -4.55 | -4.58 | 2.52 | 7.00 | 8.11 | 6.71 |
EPS (Diluted) | -4.55 | -4.58 | 2.52 | 7.00 | 8.11 | 6.71 |
EPS Growth | - | - | -63.96% | -13.74% | 20.81% | 118.62% |
Free Cash Flow | -431.5 | -172.82 | 106.2 | -932.18 | 271.21 | 1,261 |
Free Cash Flow Per Share | -5.39 | -2.16 | 1.33 | -11.65 | 3.39 | 15.77 |
Gross Margin | 9.18% | 10.12% | 25.96% | 30.53% | 33.52% | 35.20% |
Operating Margin | -12.17% | -11.86% | 10.31% | 16.54% | 19.74% | 20.76% |
Profit Margin | -13.04% | -13.70% | 6.18% | 14.94% | 17.49% | 17.63% |
Free Cash Flow Margin | -15.46% | -6.47% | 3.25% | -24.88% | 7.31% | 41.41% |
EBITDA | 84.82 | 26.31 | 562.02 | 847.74 | 945.47 | 813.75 |
EBITDA Margin | 3.04% | 0.98% | 17.22% | 22.63% | 25.49% | 26.71% |
D&A For EBITDA | 424.48 | 343.21 | 225.62 | 228.12 | 213.08 | 181.36 |
EBIT | -339.65 | -316.9 | 336.4 | 619.61 | 732.39 | 632.38 |
EBIT Margin | -12.17% | -11.86% | 10.31% | 16.54% | 19.74% | 20.76% |
Effective Tax Rate | - | - | 19.17% | 1.06% | 11.98% | 11.43% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.