Red Sea International Company (TADAWUL:4230)
46.40
+0.68 (1.49%)
Aug 13, 2025, 3:18 PM AST
Beacon Roofing Supply Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
3,026 | 2,984 | 1,378 | 404.21 | 468.2 | 533.52 | Upgrade | |
Revenue Growth (YoY) | 57.48% | 116.49% | 241.04% | -13.67% | -12.24% | -11.97% | Upgrade |
Cost of Revenue | 2,653 | 2,637 | 1,269 | 460.8 | 496.55 | 561.87 | Upgrade |
Gross Profit | 372.39 | 347.05 | 109.6 | -56.6 | -28.34 | -28.35 | Upgrade |
Selling, General & Admin | 242.45 | 236.24 | 95.62 | 84.41 | 81.04 | 101.97 | Upgrade |
Operating Expenses | 283.74 | 274.25 | 103.23 | 129.48 | 81.04 | 101.97 | Upgrade |
Operating Income | 88.65 | 72.8 | 6.37 | -186.07 | -109.38 | -130.32 | Upgrade |
Interest Expense | -32.79 | -27.64 | -11.25 | -3.56 | -7.7 | -9.65 | Upgrade |
Interest & Investment Income | 0.16 | 0.16 | 0.53 | 0.03 | 0.06 | 0.35 | Upgrade |
Earnings From Equity Investments | - | - | - | -0.62 | -2.23 | -2.45 | Upgrade |
Currency Exchange Gain (Loss) | -0.53 | -0.53 | -1.56 | -1.18 | -0.83 | -1.3 | Upgrade |
Other Non Operating Income (Expenses) | -1.07 | 0.2 | 1.11 | 9.75 | -0.35 | -1.65 | Upgrade |
EBT Excluding Unusual Items | 54.43 | 44.99 | -4.8 | -181.65 | -120.42 | -145.02 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -1.4 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -7.31 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.99 | 0.99 | -1.55 | 1.94 | -0.04 | -0.21 | Upgrade |
Asset Writedown | -2.67 | -2.67 | - | - | - | -6.83 | Upgrade |
Pretax Income | 52.76 | 43.32 | -6.35 | -187.01 | -120.47 | -153.46 | Upgrade |
Income Tax Expense | 26.22 | 26.39 | 3.34 | 2.5 | 11.9 | 8.66 | Upgrade |
Earnings From Continuing Operations | 26.54 | 16.93 | -9.68 | -189.51 | -132.37 | -162.13 | Upgrade |
Earnings From Discontinued Operations | -15.02 | -12.87 | -13.45 | -8.26 | - | 0.18 | Upgrade |
Net Income to Company | 11.52 | 4.06 | -23.13 | -197.77 | -132.37 | -161.95 | Upgrade |
Minority Interest in Earnings | -66.18 | -66.43 | -24.88 | 1.64 | 1.93 | 3.62 | Upgrade |
Net Income | -54.67 | -62.37 | -48.02 | -196.13 | -130.44 | -158.32 | Upgrade |
Net Income to Common | -54.67 | -62.37 | -48.02 | -196.13 | -130.44 | -158.32 | Upgrade |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Change (YoY) | - | - | - | - | -0.00% | - | Upgrade |
EPS (Basic) | -1.81 | -2.06 | -1.59 | -6.49 | -4.31 | -5.24 | Upgrade |
EPS (Diluted) | -1.81 | -2.06 | -1.59 | -6.49 | -4.31 | -5.24 | Upgrade |
Free Cash Flow | 6.09 | -82.07 | 9.5 | 9.32 | -11.16 | 51.82 | Upgrade |
Free Cash Flow Per Share | 0.20 | -2.71 | 0.31 | 0.31 | -0.37 | 1.71 | Upgrade |
Gross Margin | 12.31% | 11.63% | 7.95% | -14.00% | -6.05% | -5.31% | Upgrade |
Operating Margin | 2.93% | 2.44% | 0.46% | -46.03% | -23.36% | -24.43% | Upgrade |
Profit Margin | -1.81% | -2.09% | -3.48% | -48.52% | -27.86% | -29.68% | Upgrade |
Free Cash Flow Margin | 0.20% | -2.75% | 0.69% | 2.31% | -2.38% | 9.71% | Upgrade |
EBITDA | 246.85 | 231.36 | 91.28 | -129.56 | -45.17 | -61.27 | Upgrade |
EBITDA Margin | 8.16% | 7.75% | 6.62% | -32.05% | -9.65% | -11.48% | Upgrade |
D&A For EBITDA | 158.2 | 158.56 | 84.92 | 56.51 | 64.21 | 69.04 | Upgrade |
EBIT | 88.65 | 72.8 | 6.37 | -186.07 | -109.38 | -130.32 | Upgrade |
EBIT Margin | 2.93% | 2.44% | 0.46% | -46.03% | -23.36% | -24.43% | Upgrade |
Effective Tax Rate | 49.70% | 60.92% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.