Fawaz Abdulaziz Al Hokair & Company (TADAWUL: 4240)
Saudi Arabia
· Delayed Price · Currency is SAR 13.52
-0.12 (-0.88%)
Oct 16, 2024, 11:33 AM AST
Fawaz Abdulaziz Al Hokair & Company Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | -1,361 | -1,178 | 132.56 | 44.69 | -1,091 | -656.26 | Upgrade
|
| Depreciation & Amortization | 538.49 | 560.86 | 723.59 | 734.32 | 886.11 | 878.58 | Upgrade
|
| Other Amortization | 13.88 | 13.88 | 12.44 | 10.96 | 8 | 39.38 | Upgrade
|
| Loss (Gain) From Sale of Assets | -8.12 | - | -15.44 | 17.13 | 6.89 | -144.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 617.27 | 599.29 | 31.55 | 107.67 | 77.54 | 55.26 | Upgrade
|
| Loss (Gain) From Sale of Investments | 33 | 33 | -4.93 | 2.43 | -15.86 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 6.73 | 10.2 | 12.94 | 15.79 | 20.21 | 49.47 | Upgrade
|
| Provision & Write-off of Bad Debts | 10.13 | - | - | - | - | - | Upgrade
|
| Other Operating Activities | 451.83 | 438.13 | 242.01 | 242.52 | 589.7 | 908.73 | Upgrade
|
| Change in Inventory | 261.14 | 206.76 | 500.14 | -609.19 | 25.83 | -259.41 | Upgrade
|
| Change in Accounts Payable | 573.9 | 166.57 | -468.05 | 490.95 | 83.67 | -248.84 | Upgrade
|
| Change in Other Net Operating Assets | 407.38 | 491.61 | -126.12 | 55.17 | 110.92 | -79.13 | Upgrade
|
| Operating Cash Flow | 1,417 | 1,384 | 1,041 | 1,112 | 702.26 | 543.28 | Upgrade
|
| Operating Cash Flow Growth | 29.40% | 33.02% | -6.45% | 58.41% | 29.26% | -32.46% | Upgrade
|
| Capital Expenditures | -144.11 | -238.89 | -368.98 | -248.46 | -182.02 | -128.91 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.22 | - | - | - | - | 170.27 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 23.95 | Upgrade
|
| Divestitures | - | - | 22.65 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -62.62 | -77.67 | -69.61 | -51.36 | -42.09 | -0.18 | Upgrade
|
| Investment in Securities | 166.43 | 161.11 | -13.09 | -75.11 | 9 | 223.68 | Upgrade
|
| Other Investing Activities | 242.6 | 4.19 | -20.48 | -6.79 | -2.01 | -3.9 | Upgrade
|
| Investing Cash Flow | 207.53 | -151.26 | -449.51 | -381.72 | -217.12 | 284.91 | Upgrade
|
| Long-Term Debt Issued | - | 334.35 | - | - | - | 3,000 | Upgrade
|
| Total Debt Issued | 544.24 | 334.35 | 224.02 | - | - | 3,000 | Upgrade
|
| Long-Term Debt Repaid | - | -1,170 | - | -748.72 | -421.14 | -3,221 | Upgrade
|
| Total Debt Repaid | -1,726 | -1,170 | -598.29 | -748.72 | -421.14 | -3,221 | Upgrade
|
| Net Debt Issued (Repaid) | -1,182 | -835.68 | -374.27 | -748.72 | -421.14 | -221.34 | Upgrade
|
| Other Financing Activities | -335.79 | -334.63 | -273.04 | -288.97 | -343.38 | -470.06 | Upgrade
|
| Financing Cash Flow | -1,518 | -1,170 | -647.32 | -1,038 | -764.51 | -691.4 | Upgrade
|
| Foreign Exchange Rate Adjustments | -52.92 | -18.69 | 51.21 | -12.87 | 60.51 | 33.27 | Upgrade
|
| Net Cash Flow | 53.35 | 44.07 | -4.94 | -319.82 | -218.86 | 170.06 | Upgrade
|
| Free Cash Flow | 1,273 | 1,145 | 671.7 | 863.99 | 520.23 | 414.38 | Upgrade
|
| Free Cash Flow Growth | 89.08% | 70.53% | -22.26% | 66.08% | 25.55% | -33.02% | Upgrade
|
| Free Cash Flow Margin | 25.12% | 21.89% | 11.86% | 14.61% | 12.29% | 7.76% | Upgrade
|
| Free Cash Flow Per Share | 11.09 | 9.98 | 5.85 | 7.53 | 4.53 | 3.61 | Upgrade
|
| Cash Interest Paid | 335.79 | 334.63 | 292.26 | 288.97 | 343.38 | 452.24 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | - | 4.69 | Upgrade
|
| Levered Free Cash Flow | 1,142 | 790.3 | - | 886.96 | 670.34 | 622.27 | Upgrade
|
| Unlevered Free Cash Flow | 1,360 | 1,002 | - | 1,041 | 889.73 | 870.06 | Upgrade
|
| Change in Net Working Capital | -1,193 | -750.11 | - | -367.17 | -710.33 | -263.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.