Jabal Omar Development Company (TADAWUL:4250)
Saudi Arabia · Delayed Price · Currency is SAR 16.27
+0.01 (0.06%)
At close: Feb 11, 2026
TADAWUL:4250 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,001 | 1,901 | 1,327 | 849.5 | 310.36 | 176.68 | |
Revenue Growth (YoY) | 11.49% | 43.31% | 56.18% | 173.72% | 75.66% | -80.04% |
Cost of Revenue | 1,377 | 1,294 | 925.67 | 820.03 | 534.99 | 601.37 |
Gross Profit | 623.46 | 607.78 | 401.05 | 29.47 | -224.64 | -424.69 |
Selling, General & Admin | 209.05 | 175.65 | 151.21 | 157.17 | 241.75 | 249.86 |
Other Operating Expenses | -580.74 | -8.39 | -6.55 | -1.12 | -5.39 | 122.98 |
Operating Expenses | -367.49 | 216.55 | 96.87 | 205.12 | 236.37 | 372.84 |
Operating Income | 990.95 | 391.23 | 304.18 | -175.66 | -461 | -797.53 |
Interest Expense | -680.64 | -711.85 | -385.94 | -425.97 | -687.03 | -419.94 |
Interest & Investment Income | - | 24.39 | 14.54 | 5.11 | 1.82 | 4.52 |
Earnings From Equity Investments | 10.38 | 12.91 | 1.33 | 4.89 | 7.17 | 9.16 |
Other Non Operating Income (Expenses) | - | - | 22 | - | - | - |
EBT Excluding Unusual Items | 320.69 | -283.32 | -43.9 | -591.63 | -1,139 | -1,204 |
Gain (Loss) on Sale of Investments | 16.34 | -23.09 | -16.5 | -20.36 | 0.84 | 2.31 |
Gain (Loss) on Sale of Assets | 1,648 | 747.84 | 390.43 | - | 1,069 | - |
Asset Writedown | -659.22 | -302.26 | -71.17 | - | - | - |
Other Unusual Items | 84.62 | 84.62 | - | 259.62 | 1,227 | -69 |
Pretax Income | 1,410 | 223.79 | 258.86 | -352.37 | 1,157 | -1,270 |
Income Tax Expense | -42.84 | 23.71 | 221.38 | - | 211.21 | 68.74 |
Earnings From Continuing Operations | 1,453 | 200.07 | 37.48 | -352.37 | 945.99 | -1,339 |
Minority Interest in Earnings | - | 0.02 | - | -0.06 | 0.22 | 0.21 |
Net Income | 1,453 | 200.09 | 37.48 | -352.43 | 946.21 | -1,339 |
Net Income to Common | 1,453 | 200.09 | 37.48 | -352.43 | 946.21 | -1,339 |
Net Income Growth | - | 433.86% | - | - | - | - |
Shares Outstanding (Basic) | 1,178 | 1,159 | 1,155 | 1,004 | 929 | 929 |
Shares Outstanding (Diluted) | 1,178 | 1,159 | 1,155 | 1,004 | 929 | 929 |
Shares Change (YoY) | 2.01% | 0.35% | 14.94% | 8.08% | - | - |
EPS (Basic) | 1.23 | 0.17 | 0.03 | -0.35 | 1.02 | -1.44 |
EPS (Diluted) | 1.23 | 0.17 | 0.03 | -0.35 | 1.02 | -1.44 |
EPS Growth | - | 432.00% | - | - | - | - |
Free Cash Flow | -605.88 | -678.6 | -1,130 | -1,381 | -1,279 | -613.6 |
Free Cash Flow Per Share | -0.51 | -0.59 | -0.98 | -1.38 | -1.38 | -0.66 |
Gross Margin | 31.16% | 31.96% | 30.23% | 3.47% | -72.38% | -240.37% |
Operating Margin | 49.53% | 20.58% | 22.93% | -20.68% | -148.54% | -451.39% |
Profit Margin | 72.63% | 10.52% | 2.83% | -41.49% | 304.88% | -757.86% |
Free Cash Flow Margin | -30.28% | -35.69% | -85.19% | -162.62% | -411.95% | -347.29% |
EBITDA | 1,437 | 780.82 | 588.15 | 91.02 | -188.17 | -486.79 |
EBITDA Margin | 71.80% | 41.07% | 44.33% | 10.71% | -60.63% | -275.52% |
D&A For EBITDA | 445.62 | 389.59 | 283.97 | 266.68 | 272.84 | 310.73 |
EBIT | 990.95 | 391.23 | 304.18 | -175.66 | -461 | -797.53 |
EBIT Margin | 49.53% | 20.58% | 22.93% | -20.68% | -148.54% | - |
Effective Tax Rate | - | 10.60% | 85.52% | - | 18.25% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.