Arabian Centres Company (TADAWUL: 4321)
Saudi Arabia
· Delayed Price · Currency is SAR 19.80
+0.08 (0.41%)
Nov 20, 2024, 3:18 PM AST
Arabian Centres Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Rental Revenue | 1,131 | 2,254 | 2,207 | 2,037 | 1,856 | 2,197 | Upgrade
|
| Other Revenue | -2.81 | -10.87 | -18.2 | -15.04 | 1.65 | 15.84 | Upgrade
|
| Total Revenue | 1,128 | 2,243 | 2,188 | 2,022 | 1,858 | 2,213 | Upgrade
|
| Revenue Growth (YoY | -49.84% | 2.48% | 8.21% | 8.85% | -16.05% | 1.15% | Upgrade
|
| Property Expenses | 189.01 | 386.2 | 360.01 | 360.41 | 316.85 | 316.8 | Upgrade
|
| Selling, General & Administrative | 195.1 | 411.29 | 308.89 | 272.79 | 210.15 | 195.42 | Upgrade
|
| Depreciation & Amortization | - | - | - | - | 517.98 | 442.28 | Upgrade
|
| Other Operating Expenses | -12.19 | -9.37 | 27.47 | -12.52 | -14.41 | 2.17 | Upgrade
|
| Total Operating Expenses | 545.67 | 977.8 | 762.8 | 677.03 | 1,169 | 1,076 | Upgrade
|
| Operating Income | 582.5 | 1,265 | 1,426 | 1,345 | 689.07 | 1,137 | Upgrade
|
| Interest Expense | -28.33 | -129.91 | -200.17 | -184.7 | -188.47 | -147.62 | Upgrade
|
| Interest & Investment Income | -7.12 | - | - | - | 2.86 | 5.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.36 | 1.36 | - | 0.72 | 0.26 | - | Upgrade
|
| Other Non-Operating Income | -271.83 | -227.22 | -130.23 | -144.5 | -156.66 | -278.25 | Upgrade
|
| EBT Excluding Unusual Items | 275.22 | 909.23 | 1,095 | 1,017 | 347.06 | 717.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.35 | 7.35 | 0.56 | 0.62 | 42.77 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 238.67 | -23.27 | -17.76 | - | - | Upgrade
|
| Asset Writedown | 542.4 | 369.93 | -13.37 | -210.82 | -0.29 | -0.44 | Upgrade
|
| Other Unusual Items | -0.15 | 16.29 | 18.13 | 1 | 83.54 | -53.75 | Upgrade
|
| Pretax Income | 824.81 | 1,541 | 1,077 | 789.98 | 473.08 | 662.89 | Upgrade
|
| Income Tax Expense | 14.37 | 40.47 | 68.51 | 39.77 | -13.64 | 20.29 | Upgrade
|
| Earnings From Continuing Operations | 810.45 | 1,501 | 1,009 | 750.21 | 486.72 | 642.6 | Upgrade
|
| Minority Interest in Earnings | 30.66 | 14 | -1.76 | 25.22 | -0.06 | -8.67 | Upgrade
|
| Net Income | 841.1 | 1,515 | 1,007 | 775.43 | 486.66 | 633.93 | Upgrade
|
| Net Income to Common | 841.1 | 1,515 | 1,007 | 775.43 | 486.66 | 633.93 | Upgrade
|
| Net Income Growth | -39.91% | 50.43% | 29.87% | 59.34% | -23.23% | -19.71% | Upgrade
|
| Basic Shares Outstanding | 477 | 475 | 475 | 475 | 475 | 471 | Upgrade
|
| Diluted Shares Outstanding | 477 | 475 | 475 | 475 | 475 | 471 | Upgrade
|
| Shares Change (YoY) | 0.49% | -0.01% | - | - | 0.91% | 5.78% | Upgrade
|
| EPS (Basic) | 1.76 | 3.19 | 2.12 | 1.63 | 1.02 | 1.35 | Upgrade
|
| EPS (Diluted) | 1.76 | 3.19 | 2.12 | 1.63 | 1.02 | 1.35 | Upgrade
|
| EPS Growth | -40.20% | 50.45% | 29.87% | 59.34% | -23.92% | -24.10% | Upgrade
|
| Dividend Per Share | 0.750 | 1.620 | 2.333 | 1.500 | 1.250 | 1.400 | Upgrade
|
| Dividend Growth | -69.43% | -30.57% | 55.56% | 20.00% | -10.71% | - | Upgrade
|
| Operating Margin | 51.63% | 56.40% | 65.15% | 66.52% | 37.09% | 51.38% | Upgrade
|
| Profit Margin | 74.55% | 67.55% | 46.02% | 38.34% | 26.19% | 28.64% | Upgrade
|
| Free Cash Flow Margin | 62.56% | 61.69% | 58.60% | 72.99% | 55.65% | 52.82% | Upgrade
|
| EBITDA | 598.52 | 1,282 | 1,446 | 1,365 | 1,028 | 1,454 | Upgrade
|
| EBITDA Margin | 53.05% | 57.15% | 66.06% | 67.50% | 55.30% | 65.72% | Upgrade
|
| D&A For Ebitda | 16.02 | 16.78 | 20.02 | 19.72 | 338.47 | 317.2 | Upgrade
|
| EBIT | 582.5 | 1,265 | 1,426 | 1,345 | 689.07 | 1,137 | Upgrade
|
| EBIT Margin | 51.63% | 56.40% | 65.14% | 66.52% | 37.09% | 51.38% | Upgrade
|
| Effective Tax Rate | 1.74% | 2.63% | 6.36% | 5.03% | - | 3.06% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.