Dar Al Majed Real Estate Company (TADAWUL:4326)
7.49
-0.01 (-0.13%)
May 21, 2026, 3:19 PM AST
TADAWUL:4326 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,164 | 1,224 | 1,402 | 987.82 | 1,067 | 1,099 | |
Revenue Growth (YoY) | -8.01% | -12.72% | 41.96% | -7.40% | -2.95% | 330.00% |
Cost of Revenue | 819.82 | 836.23 | 1,045 | 763.65 | 828.04 | 797.99 |
Gross Profit | 343.85 | 387.65 | 357.56 | 224.18 | 238.7 | 301.16 |
Selling, General & Admin | 83.94 | 98.81 | 89.77 | 103.26 | 63.46 | 37.85 |
Operating Expenses | 84.64 | 99.5 | 90.23 | 103.71 | 63.92 | 38.31 |
Operating Income | 259.21 | 288.14 | 267.34 | 120.46 | 174.78 | 262.85 |
Interest Expense | -3.12 | -7.85 | -3.48 | -11.06 | -8.96 | -1.81 |
Interest & Investment Income | 3.01 | 3.01 | 11.87 | 0.04 | - | - |
Earnings From Equity Investments | -7.03 | -7.03 | 3.63 | 6.72 | 7.71 | 7.59 |
Other Non Operating Income (Expenses) | -49.37 | -51.32 | 1.89 | 4.87 | 3.41 | 10.11 |
EBT Excluding Unusual Items | 202.71 | 224.96 | 281.24 | 121.04 | 176.94 | 278.73 |
Gain (Loss) on Sale of Investments | 15.36 | 15.36 | 24.97 | -2.46 | - | - |
Asset Writedown | -2.77 | 53.12 | -0.14 | 52.28 | 9.19 | 38.8 |
Pretax Income | 215.3 | 293.44 | 306.07 | 170.86 | 186.13 | 317.53 |
Income Tax Expense | 5.12 | 6.19 | 9.75 | 3.9 | 19.16 | 20.34 |
Earnings From Continuing Operations | 210.17 | 287.25 | 296.31 | 166.97 | 166.97 | 297.18 |
Minority Interest in Earnings | -11.49 | -25.32 | -82.76 | -19.59 | -40.28 | -10.34 |
Net Income | 198.68 | 261.92 | 213.55 | 147.38 | 126.68 | 286.84 |
Net Income to Common | 198.68 | 261.92 | 213.55 | 147.38 | 126.68 | 286.84 |
Net Income Growth | -25.60% | 22.65% | 44.90% | 16.34% | -55.84% | 352.37% |
Shares Outstanding (Basic) | 299 | 300 | 300 | 300 | 300 | 300 |
Shares Outstanding (Diluted) | 299 | 300 | 300 | 300 | 300 | 300 |
EPS (Basic) | 0.66 | 0.87 | 0.71 | 0.49 | 0.42 | 0.96 |
EPS (Diluted) | 0.66 | 0.87 | 0.71 | 0.49 | 0.42 | 0.96 |
EPS Growth | -25.43% | 22.65% | 44.90% | 16.34% | -55.84% | - |
Free Cash Flow | -27.34 | 27.04 | -287.16 | 417.42 | -191.75 | 426.39 |
Free Cash Flow Per Share | -0.09 | 0.09 | -0.96 | 1.39 | -0.64 | 1.42 |
Gross Margin | 29.55% | 31.67% | 25.50% | 22.69% | 22.38% | 27.40% |
Operating Margin | 22.27% | 23.54% | 19.06% | 12.20% | 16.38% | 23.91% |
Profit Margin | 17.07% | 21.40% | 15.23% | 14.92% | 11.88% | 26.10% |
Free Cash Flow Margin | -2.35% | 2.21% | -20.48% | 42.26% | -17.97% | 38.79% |
EBITDA | 260.58 | 289.43 | 268.37 | 121.42 | 175.53 | 263.2 |
EBITDA Margin | 22.39% | 23.65% | 19.14% | 12.29% | 16.46% | 23.95% |
D&A For EBITDA | 1.37 | 1.28 | 1.03 | 0.96 | 0.74 | 0.35 |
EBIT | 259.21 | 288.14 | 267.34 | 120.46 | 174.78 | 262.85 |
EBIT Margin | 22.27% | 23.54% | 19.06% | 12.20% | 16.38% | 23.91% |
Effective Tax Rate | 2.38% | 2.11% | 3.19% | 2.28% | 10.29% | 6.41% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.