SEDCO Capital REIT Fund Ratios and Metrics

Market cap in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,290	1,568	1,705	1,213	720	561
Market Cap Growth	-14.07%	-8.00%	40.60%	68.42%	28.34%	-6.12%
Enterprise Value	2,072	2,309	2,429	1,983	1,188	1,023
Last Close Price	6.90	7.65	7.81	8.26	9.14	6.75
PE Ratio	89.52	108.85	50.80	29.50	-	57.71
PS Ratio	7.30	8.88	10.49	7.62	10.05	8.24
PB Ratio	0.89	1.08	1.11	1.22	0.69	1.04
P/OCF Ratio	11.29	13.73	14.69	15.40	15.40	24.31
EV/Sales Ratio	11.73	13.06	14.95	12.46	16.57	15.02
EV/EBITDA Ratio	15.25	16.99	19.12	15.07	22.25	20.48
EV/EBIT Ratio	20.37	22.70	25.55	19.35	31.93	30.21
Debt / Equity Ratio	0.66	0.66	0.52	0.80	0.60	0.91
Debt / EBITDA Ratio	7.11	7.11	6.24	6.03	11.61	9.80
Net Debt / Equity Ratio	0.54	0.54	0.48	0.75	0.54	0.87
Net Debt / EBITDA Ratio	5.76	5.76	5.78	5.67	10.43	9.39
Asset Turnover	0.07	0.07	0.08	0.09	0.05	0.06
Quick Ratio	3.91	3.91	1.77	1.27	1.22	1.82
Current Ratio	3.93	3.93	1.84	1.38	1.29	1.82
Return on Equity (ROE)	0.97%	0.97%	2.65%	4.04%	-4.49%	1.77%
Return on Assets (ROA)	2.61%	2.61%	2.81%	3.58%	1.67%	2.00%
Earnings Yield	1.12%	0.92%	1.97%	3.39%	-4.92%	1.73%
Dividend Yield	7.72%	6.53%	7.44%	8.59%	6.89%	8.22%
Payout Ratio	675.27%	675.27%	273.59%	174.84%	-	367.20%
Buyback Yield / Dilution	-	-	-59.10%	-	-95.83%	-
Total Shareholder Return	7.72%	6.53%	-51.67%	8.59%	-88.94%	8.22%

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.