Al-Jouf Agricultural Development Co. (TADAWUL:6070)
43.80
-1.80 (-3.95%)
Jun 12, 2025, 3:19 PM AST
TADAWUL:6070 Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 77.03 | 75.3 | 61.97 | 51.07 | 17.37 | 21.35 | Upgrade
|
Depreciation & Amortization | 80.7 | 74.88 | 49.42 | 40.63 | 34.5 | 35.19 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.02 | -0 | -0.05 | -0.57 | -0.04 | 0.1 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | - | 6.48 | Upgrade
|
Loss (Gain) From Sale of Investments | 3.17 | - | -9.02 | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 0.55 | 1.75 | - | 0.85 | 0.49 | 6.01 | Upgrade
|
Other Operating Activities | 22.66 | 27.71 | 3 | 8.33 | -3.56 | -21.9 | Upgrade
|
Change in Accounts Receivable | -10.73 | -31.46 | -6.99 | 16.69 | -20.29 | -13.84 | Upgrade
|
Change in Inventory | -84.18 | -27.48 | -58.82 | -46.35 | -3.68 | -16.97 | Upgrade
|
Change in Accounts Payable | 53.44 | -0.85 | 17.3 | 0.59 | 2.46 | 18.26 | Upgrade
|
Change in Other Net Operating Assets | -22.01 | 1.49 | -1.61 | 5.07 | 2.14 | -0.89 | Upgrade
|
Operating Cash Flow | 120.67 | 121.34 | 55.2 | 76.3 | 29.39 | 33.78 | Upgrade
|
Operating Cash Flow Growth | 52.49% | 119.82% | -27.65% | 159.63% | -13.00% | -57.77% | Upgrade
|
Capital Expenditures | -84.28 | -82.38 | -179.29 | -149.59 | -51.94 | -20.47 | Upgrade
|
Sale of Property, Plant & Equipment | 0.01 | 0.01 | 0.05 | 0.57 | 0.04 | 0.31 | Upgrade
|
Sale (Purchase) of Intangibles | -1.24 | -1.12 | - | -0.07 | - | -0 | Upgrade
|
Investing Cash Flow | -94.92 | -83.49 | -179.24 | -149.09 | -51.9 | -20.17 | Upgrade
|
Long-Term Debt Issued | - | 89.1 | 172.28 | 106.25 | - | - | Upgrade
|
Long-Term Debt Repaid | - | -94.52 | -47.64 | -4.71 | -4.43 | -1.3 | Upgrade
|
Net Debt Issued (Repaid) | -4.93 | -5.41 | 124.65 | 101.54 | -4.43 | -1.3 | Upgrade
|
Common Dividends Paid | -28.26 | -36.39 | -14.78 | -15.04 | -2.75 | -30.02 | Upgrade
|
Other Financing Activities | 1.16 | - | - | - | - | - | Upgrade
|
Financing Cash Flow | -32.03 | -41.8 | 109.86 | 86.5 | -7.18 | -31.32 | Upgrade
|
Net Cash Flow | -6.28 | -3.96 | -14.18 | 13.71 | -29.69 | -17.71 | Upgrade
|
Free Cash Flow | 36.39 | 38.96 | -124.09 | -73.29 | -22.55 | 13.31 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | - | -67.70% | Upgrade
|
Free Cash Flow Margin | 6.14% | 6.68% | -29.10% | -21.43% | -7.21% | 5.96% | Upgrade
|
Free Cash Flow Per Share | 1.21 | 1.30 | -4.14 | -2.44 | -0.75 | 0.44 | Upgrade
|
Cash Interest Paid | 3 | 4.16 | 0.5 | 0.49 | 0.57 | 0.19 | Upgrade
|
Levered Free Cash Flow | 15.28 | 5.77 | -142.51 | -92.42 | -32.71 | 27.25 | Upgrade
|
Unlevered Free Cash Flow | 20.52 | 10.58 | -142 | -92.07 | -32.34 | 27.86 | Upgrade
|
Change in Net Working Capital | 30.44 | 33.78 | 47.24 | 18.48 | 27.29 | -5.35 | Upgrade
|
Updated Mar 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.