Etihad Etisalat Company (TADAWUL:7020)
Saudi Arabia · Delayed Price · Currency is SAR 62.65
+0.45 (0.72%)
Aug 7, 2025, 3:10 PM AST
Chuy's Holdings Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 18,802 | 18,206 | 16,763 | 15,717 | 14,834 | 14,046 | Upgrade | |
Revenue Growth (YoY) | 7.84% | 8.61% | 6.65% | 5.96% | 5.61% | 4.43% | Upgrade |
Cost of Revenue | 8,554 | 8,312 | 7,509 | 6,336 | 6,163 | 5,894 | Upgrade |
Gross Profit | 10,248 | 9,894 | 9,253 | 9,381 | 8,672 | 8,152 | Upgrade |
Selling, General & Admin | 2,692 | 2,553 | 2,443 | 3,091 | 2,948 | 2,798 | Upgrade |
Other Operating Expenses | - | - | - | - | - | -10.6 | Upgrade |
Operating Expenses | 6,489 | 6,364 | 6,276 | 7,053 | 7,018 | 6,772 | Upgrade |
Operating Income | 3,759 | 3,530 | 2,977 | 2,328 | 1,654 | 1,381 | Upgrade |
Interest Expense | -637.34 | -596.52 | -664.25 | -582.86 | -483.58 | -538.23 | Upgrade |
Interest & Investment Income | 163.44 | 151.89 | 158.17 | 45.99 | 5.2 | 20.65 | Upgrade |
Earnings From Equity Investments | 133.69 | 43.79 | 30.05 | 28.23 | -18.85 | - | Upgrade |
Other Non Operating Income (Expenses) | 57.43 | 68.81 | -43.23 | -23.01 | -5.85 | -22.88 | Upgrade |
EBT Excluding Unusual Items | 3,476 | 3,198 | 2,458 | 1,796 | 1,151 | 840.29 | Upgrade |
Gain (Loss) on Sale of Assets | -5.34 | -5.34 | -8.83 | -17.6 | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -14.24 | Upgrade |
Pretax Income | 3,471 | 3,193 | 2,449 | 1,779 | 1,151 | 826.05 | Upgrade |
Income Tax Expense | 66.53 | 86.21 | 217.19 | 121.83 | 79.38 | 42.8 | Upgrade |
Net Income | 3,405 | 3,107 | 2,232 | 1,657 | 1,072 | 783.25 | Upgrade |
Net Income to Common | 3,405 | 3,107 | 2,232 | 1,657 | 1,072 | 783.25 | Upgrade |
Net Income Growth | 32.54% | 39.20% | 34.71% | 54.63% | 36.81% | 2411.80% | Upgrade |
Shares Outstanding (Basic) | 770 | 770 | 770 | 770 | 770 | 770 | Upgrade |
Shares Outstanding (Diluted) | 770 | 770 | 770 | 770 | 770 | 770 | Upgrade |
EPS (Basic) | 4.42 | 4.03 | 2.90 | 2.15 | 1.39 | 1.02 | Upgrade |
EPS (Diluted) | 4.42 | 4.03 | 2.90 | 2.15 | 1.39 | 1.02 | Upgrade |
EPS Growth | 32.54% | 39.20% | 34.71% | 54.63% | 36.81% | 2411.82% | Upgrade |
Free Cash Flow | 3,985 | 3,749 | 3,842 | 3,354 | 2,597 | 800.6 | Upgrade |
Free Cash Flow Per Share | 5.18 | 4.87 | 4.99 | 4.36 | 3.37 | 1.04 | Upgrade |
Dividend Per Share | 2.500 | 2.200 | 1.450 | 1.150 | 0.850 | 0.500 | Upgrade |
Dividend Growth | 6.38% | 51.72% | 26.09% | 35.29% | 70.00% | - | Upgrade |
Gross Margin | 54.51% | 54.34% | 55.20% | 59.69% | 58.46% | 58.04% | Upgrade |
Operating Margin | 19.99% | 19.39% | 17.76% | 14.81% | 11.15% | 9.83% | Upgrade |
Profit Margin | 18.11% | 17.07% | 13.31% | 10.54% | 7.22% | 5.58% | Upgrade |
Free Cash Flow Margin | 21.20% | 20.59% | 22.92% | 21.34% | 17.51% | 5.70% | Upgrade |
EBITDA | 6,868 | 6,582 | 6,030 | 5,578 | 5,581 | 5,350 | Upgrade |
EBITDA Margin | 36.53% | 36.15% | 35.97% | 35.49% | 37.62% | 38.09% | Upgrade |
D&A For EBITDA | 3,109 | 3,052 | 3,052 | 3,250 | 3,927 | 3,970 | Upgrade |
EBIT | 3,759 | 3,530 | 2,977 | 2,328 | 1,654 | 1,381 | Upgrade |
EBIT Margin | 19.99% | 19.39% | 17.76% | 14.81% | 11.15% | 9.83% | Upgrade |
Effective Tax Rate | 1.92% | 2.70% | 8.87% | 6.85% | 6.90% | 5.18% | Upgrade |
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.