Etihad Etisalat Company (TADAWUL:7020)
Saudi Arabia
· Delayed Price · Currency is SAR 61.00
+0.40 (0.66%)
Mar 27, 2025, 3:16 PM AST
Etihad Etisalat Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 18,206 | 16,763 | 15,717 | 14,834 | 14,046 | Upgrade
|
| Revenue Growth (YoY) | 8.61% | 6.65% | 5.96% | 5.61% | 4.43% | Upgrade
|
| Cost of Revenue | 8,312 | 7,509 | 6,336 | 6,163 | 5,894 | Upgrade
|
| Gross Profit | 9,894 | 9,253 | 9,381 | 8,672 | 8,152 | Upgrade
|
| Selling, General & Admin | 2,553 | 2,443 | 3,091 | 2,948 | 2,798 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -10.6 | Upgrade
|
| Operating Expenses | 6,364 | 6,276 | 7,053 | 7,018 | 6,772 | Upgrade
|
| Operating Income | 3,530 | 2,977 | 2,328 | 1,654 | 1,381 | Upgrade
|
| Interest Expense | -596.52 | -664.25 | -582.86 | -483.58 | -538.23 | Upgrade
|
| Interest & Investment Income | 151.89 | 158.17 | 45.99 | 5.2 | 20.65 | Upgrade
|
| Earnings From Equity Investments | 43.79 | 30.05 | 28.23 | -18.85 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 68.81 | -43.23 | -23.01 | -5.85 | -22.88 | Upgrade
|
| EBT Excluding Unusual Items | 3,198 | 2,458 | 1,796 | 1,151 | 840.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.34 | -8.83 | -17.6 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -14.24 | Upgrade
|
| Pretax Income | 3,193 | 2,449 | 1,779 | 1,151 | 826.05 | Upgrade
|
| Income Tax Expense | 86.21 | 217.19 | 121.83 | 79.38 | 42.8 | Upgrade
|
| Net Income | 3,107 | 2,232 | 1,657 | 1,072 | 783.25 | Upgrade
|
| Net Income to Common | 3,107 | 2,232 | 1,657 | 1,072 | 783.25 | Upgrade
|
| Net Income Growth | 39.20% | 34.71% | 54.63% | 36.81% | 2411.80% | Upgrade
|
| Shares Outstanding (Basic) | 770 | 770 | 770 | 770 | 770 | Upgrade
|
| Shares Outstanding (Diluted) | 770 | 770 | 770 | 770 | 770 | Upgrade
|
| EPS (Basic) | 4.03 | 2.90 | 2.15 | 1.39 | 1.02 | Upgrade
|
| EPS (Diluted) | 4.03 | 2.90 | 2.15 | 1.39 | 1.02 | Upgrade
|
| EPS Growth | 39.20% | 34.71% | 54.63% | 36.81% | 2411.82% | Upgrade
|
| Free Cash Flow | 3,749 | 3,842 | 3,354 | 2,597 | 800.6 | Upgrade
|
| Free Cash Flow Per Share | 4.87 | 4.99 | 4.36 | 3.37 | 1.04 | Upgrade
|
| Dividend Per Share | 2.200 | 1.450 | 1.150 | 0.850 | 0.500 | Upgrade
|
| Dividend Growth | 51.72% | 26.09% | 35.29% | 70.00% | - | Upgrade
|
| Gross Margin | 54.34% | 55.20% | 59.69% | 58.46% | 58.04% | Upgrade
|
| Operating Margin | 19.39% | 17.76% | 14.81% | 11.15% | 9.83% | Upgrade
|
| Profit Margin | 17.07% | 13.31% | 10.54% | 7.22% | 5.58% | Upgrade
|
| Free Cash Flow Margin | 20.59% | 22.92% | 21.34% | 17.51% | 5.70% | Upgrade
|
| EBITDA | 6,582 | 6,030 | 5,578 | 5,581 | 5,350 | Upgrade
|
| EBITDA Margin | 36.15% | 35.97% | 35.49% | 37.62% | 38.09% | Upgrade
|
| D&A For EBITDA | 3,052 | 3,052 | 3,250 | 3,927 | 3,970 | Upgrade
|
| EBIT | 3,530 | 2,977 | 2,328 | 1,654 | 1,381 | Upgrade
|
| EBIT Margin | 19.39% | 17.76% | 14.81% | 11.15% | 9.83% | Upgrade
|
| Effective Tax Rate | 2.70% | 8.87% | 6.85% | 6.90% | 5.18% | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.