Etihad Etisalat Company (TADAWUL:7020)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
65.00
-0.50 (-0.76%)
At close: Mar 16, 2026

Etihad Etisalat Company Income Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
19,64218,20616,76315,71714,834
Revenue Growth (YoY)
7.88%8.61%6.65%5.96%5.61%
Cost of Revenue
8,9008,3127,5096,3366,163
Gross Profit
10,7429,8949,2539,3818,672
Selling, General & Admin
3,1062,5532,4433,0912,948
Operating Expenses
6,8946,3646,2767,0537,018
Operating Income
3,8473,5302,9772,3281,654
Interest Expense
-557.66-596.52-664.25-582.86-483.58
Interest & Investment Income
202.61174.74158.1745.995.2
Earnings From Equity Investments
117.9543.7930.0528.23-18.85
Other Non Operating Income (Expenses)
-52.745.96-43.23-23.01-5.85
EBT Excluding Unusual Items
3,5573,1982,4581,7961,151
Gain (Loss) on Sale of Assets
-0.83-5.34-8.83-17.6-
Pretax Income
3,5563,1932,4491,7791,151
Income Tax Expense
89.9786.21217.19121.8379.38
Net Income
3,4663,1072,2321,6571,072
Net Income to Common
3,4663,1072,2321,6571,072
Net Income Growth
11.57%39.20%34.71%54.63%36.81%
Shares Outstanding (Basic)
769770770770770
Shares Outstanding (Diluted)
770770770770770
EPS (Basic)
4.514.032.902.151.39
EPS (Diluted)
4.504.032.902.151.39
EPS Growth
11.66%39.03%34.71%54.63%36.81%
Free Cash Flow
3,6493,7493,8423,3542,597
Free Cash Flow Per Share
4.744.874.994.363.37
Dividend Per Share
-2.2001.4501.1500.850
Dividend Growth
-51.72%26.09%35.29%70.00%
Gross Margin
54.69%54.34%55.20%59.69%58.46%
Operating Margin
19.59%19.39%17.76%14.81%11.15%
Profit Margin
17.65%17.07%13.31%10.54%7.22%
Free Cash Flow Margin
18.58%20.59%22.92%21.34%17.51%
EBITDA
6,9836,5826,0305,5785,581
EBITDA Margin
35.55%36.15%35.97%35.49%37.62%
D&A For EBITDA
3,1363,0523,0523,2503,927
EBIT
3,8473,5302,9772,3281,654
EBIT Margin
19.59%19.39%17.76%14.81%11.15%
Effective Tax Rate
2.53%2.70%8.87%6.85%6.90%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.