Etihad Etisalat Company (TADAWUL:7020)
Saudi Arabia · Delayed Price · Currency is SAR 56.30
-0.70 (-1.23%)
Oct 29, 2026, 3:19 PM AST
Etihad Etisalat Company Financials Overview
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 20,375 | 19,642 | 18,206 | 16,763 | 15,717 | 14,834 |
Revenue Growth | 6.38% | 7.88% | 8.61% | 6.65% | 5.96% | 5.61% |
Gross Profit Gross Profit Growth | 11,368 | 10,742 | 9,894 | 9,253 | 9,381 | 8,672 |
Operating Income Operating Income Growth | 4,038 | 3,847 | 3,530 | 2,977 | 2,328 | 1,654 |
Net Income Net Income Growth | 3,659 | 3,466 | 3,107 | 2,232 | 1,657 | 1,072 |
Earnings Per Share EPS Growth | 4.76 | 4.50 | 4.03 | 2.90 | 2.15 | 1.39 |
EPS Growth | 4.86% | 11.66% | 39.03% | 34.71% | 54.63% | 36.81% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Consumer Consumer Growth | 12,361 | 11,591 | 11,081 | 10,896 | 10,776 |
Business Business Growth | 4,660 | 4,328 | 3,613 | 2,985 | 2,581 |
Wholesale Wholesale Growth | 2,178 | 1,875 | 1,660 | 1,494 | 1,243 |
Others Others Growth | 441.98 | 413.57 | 409.49 | 342.89 | 234.42 |
Total Total Growth | 19,642 | 18,206 | 16,763 | 15,717 | 14,834 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,221 | 3,776 | 3,186 | 3,769 | 2,841 | 2,051 |
Total Debt Total Debt Growth | 9,057 | 9,420 | 9,460 | 11,534 | 12,845 | 13,955 |
Net Cash (Debt) Net Cash Growth | -5,836 | -5,643 | -6,274 | -7,765 | -10,004 | -11,904 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -7.59 | -7.33 | -8.15 | -10.08 | -12.99 | -15.46 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 6,655 | 6,337 | 5,752 | 5,684 | 4,729 |
Capital Expenditures CapEx Growth | - | -3,006 | -2,588 | -1,910 | -2,329 | -2,132 |
Free Cash Flow Free Cash Flow Growth | - | 3,649 | 3,749 | 3,842 | 3,354 | 2,597 |
Free Cash Flow Growth | - | -2.69% | -2.41% | 14.53% | 29.15% | 224.42% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 55.79% | 54.69% | 54.34% | 55.20% | 59.69% | 58.46% |
Operating Margin | 19.82% | 19.59% | 19.39% | 17.76% | 14.81% | 11.15% |
Pretax Margin | 18.42% | 18.11% | 17.54% | 14.61% | 11.32% | 7.76% |
Profit Margin | 17.96% | 17.65% | 17.07% | 13.31% | 10.54% | 7.22% |
FCF Margin | - | 18.58% | 20.59% | 22.92% | 21.34% | 17.51% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.000 | 2.800 | 2.200 | 1.450 | 1.150 | 0.850 |
Dividend Per Share Growth | 20.00% | 27.27% | 51.72% | 26.09% | 35.29% | 70.00% |
Dividend Yield | 5.33% | 4.24% | 4.12% | 2.96% | 3.31% | 2.73% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.83 | 14.61 | 13.24 | 16.92 | 16.15 | 22.38 |
Forward PE | 10.96 | 13.39 | 13.34 | 16.10 | 17.66 | 20.76 |
P/FCF Ratio | 13.30 | 13.88 | 10.97 | 9.83 | 7.98 | 9.24 |
PS Ratio | 2.15 | 2.58 | 2.26 | 2.25 | 1.70 | 1.62 |