Etihad Etisalat Company (TADAWUL:7020)

Etihad Etisalat Company Ratios and Metrics

Market cap in millions SAR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	48,587	41,118	37,769	26,758	23,986	22,061
Market Cap Growth	19.73%	8.87%	41.15%	11.56%	8.73%	14.60%
Enterprise Value	54,827	47,866	46,415	37,564	36,129	35,177
Last Close Price	63.10	51.21	44.97	31.01	27.18	24.62
PE Ratio	13.91	13.24	16.92	16.15	22.38	28.17
Forward PE	12.80	13.34	16.10	17.66	20.76	24.08
PS Ratio	2.54	2.26	2.25	1.70	1.62	1.57
PB Ratio	2.52	2.18	2.14	1.64	1.58	1.53
P/TBV Ratio	4.46	4.49	4.99	3.06	3.29	3.56
P/FCF Ratio	12.53	10.97	9.83	7.98	9.24	27.56
P/OCF Ratio	7.15	6.49	6.57	4.71	5.07	5.29
PEG Ratio	1.06	6.17	6.17	6.17	6.17	6.17
EV/Sales Ratio	2.86	2.63	2.77	2.39	2.44	2.50
EV/EBITDA Ratio	7.08	7.27	7.70	6.73	6.47	6.58
EV/EBIT Ratio	13.83	13.56	15.59	16.14	21.84	25.48
EV/FCF Ratio	14.14	12.77	12.08	11.20	13.91	43.94
Debt / Equity Ratio	0.49	0.50	0.66	0.79	0.92	0.98
Debt / EBITDA Ratio	1.23	1.31	1.74	2.08	2.50	2.63
Debt / FCF Ratio	2.41	2.52	3.00	3.83	5.37	17.60
Asset Turnover	0.49	0.47	0.44	0.41	0.38	0.36
Inventory Turnover	55.59	45.70	57.81	58.46	68.07	66.19
Quick Ratio	0.84	0.79	0.73	0.71	0.66	0.52
Current Ratio	0.95	0.91	0.85	0.81	0.73	0.59
Return on Equity (ROE)	18.79%	17.03%	13.14%	10.50%	7.23%	5.56%
Return on Assets (ROA)	6.16%	5.70%	4.83%	3.75%	2.66%	2.22%
Return on Capital (ROIC)	8.56%	7.68%	6.38%	4.99%	3.58%	3.02%
Return on Capital Employed (ROCE)	12.90%	12.60%	10.80%	8.30%	5.80%	5.00%
Earnings Yield	7.19%	7.56%	5.91%	6.19%	4.47%	3.55%
FCF Yield	7.98%	9.12%	10.17%	12.54%	10.83%	3.63%
Dividend Yield	3.96%	4.30%	3.22%	3.71%	3.13%	2.03%
Payout Ratio	73.00%	56.75%	38.19%	38.64%	35.23%	-
Total Shareholder Return	4.02%	4.30%	3.22%	3.71%	3.13%	2.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.