Etihad Etisalat Company (TADAWUL:7020)

Etihad Etisalat Company Ratios and Metrics

Market cap in millions SAR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 13, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	52,052	41,118	37,769	26,758	23,986	22,061
Market Cap Growth	27.55%	8.87%	41.15%	11.56%	8.73%	14.60%
Enterprise Value	58,292	47,866	46,415	37,564	36,129	35,177
Last Close Price	67.60	51.21	44.97	31.01	27.18	24.62
PE Ratio	14.91	13.24	16.92	16.15	22.38	28.17
Forward PE	14.16	13.34	16.10	17.66	20.76	24.08
PS Ratio	2.72	2.26	2.25	1.70	1.62	1.57
PB Ratio	2.70	2.18	2.14	1.64	1.58	1.53
P/TBV Ratio	4.78	4.49	4.99	3.06	3.29	3.56
P/FCF Ratio	13.42	10.97	9.83	7.98	9.24	27.56
P/OCF Ratio	7.66	6.49	6.57	4.71	5.07	5.29
PEG Ratio	2.00	6.17	6.17	6.17	6.17	6.17
EV/Sales Ratio	3.04	2.63	2.77	2.39	2.44	2.50
EV/EBITDA Ratio	7.53	7.27	7.70	6.73	6.47	6.58
EV/EBIT Ratio	14.71	13.56	15.59	16.14	21.84	25.48
EV/FCF Ratio	15.03	12.77	12.08	11.20	13.91	43.94
Debt / Equity Ratio	0.49	0.50	0.66	0.79	0.92	0.98
Debt / EBITDA Ratio	1.23	1.31	1.74	2.08	2.50	2.63
Debt / FCF Ratio	2.41	2.52	3.00	3.83	5.37	17.60
Asset Turnover	0.49	0.47	0.44	0.41	0.38	0.36
Inventory Turnover	55.59	45.70	57.81	58.46	68.07	66.19
Quick Ratio	0.84	0.79	0.73	0.71	0.66	0.52
Current Ratio	0.95	0.91	0.85	0.81	0.73	0.59
Return on Equity (ROE)	18.79%	17.03%	13.14%	10.50%	7.23%	5.56%
Return on Assets (ROA)	6.16%	5.70%	4.83%	3.75%	2.66%	2.22%
Return on Capital (ROIC)	8.56%	7.68%	6.38%	4.99%	3.58%	3.02%
Return on Capital Employed (ROCE)	12.90%	12.60%	10.80%	8.30%	5.80%	5.00%
Earnings Yield	6.71%	7.56%	5.91%	6.19%	4.47%	3.55%
FCF Yield	7.45%	9.12%	10.17%	12.54%	10.83%	3.63%
Dividend Yield	3.72%	4.30%	3.22%	3.71%	3.13%	2.03%
Payout Ratio	55.13%	56.75%	38.19%	38.64%	35.23%	-
Total Shareholder Return	3.76%	4.30%	3.22%	3.71%	3.13%	2.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.