Mobile Telecommunications Company Saudi Arabia (TADAWUL: 7030)
Saudi Arabia
· Delayed Price · Currency is SAR 10.22
-0.08 (-0.78%)
Dec 19, 2024, 3:16 PM AST
Mobile Telecommunications Company Saudi Arabia Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10,214 | 9,883 | 9,075 | 7,901 | 7,917 | 8,386 | Upgrade
|
| Revenue Growth (YoY) | 4.82% | 8.90% | 14.87% | -0.20% | -5.60% | 11.36% | Upgrade
|
| Cost of Revenue | 4,913 | 5,002 | 4,229 | 3,543 | 3,001 | 2,897 | Upgrade
|
| Gross Profit | 5,300 | 4,881 | 4,846 | 4,358 | 4,915 | 5,490 | Upgrade
|
| Selling, General & Admin | 1,800 | 1,677 | 1,476 | 1,223 | 1,233 | 1,420 | Upgrade
|
| Operating Expenses | 4,381 | 4,009 | 3,780 | 3,659 | 3,913 | 3,979 | Upgrade
|
| Operating Income | 918.67 | 871.33 | 1,066 | 698.74 | 1,002 | 1,511 | Upgrade
|
| Interest Expense | -723.67 | -707.27 | -563.15 | -489.16 | -898.21 | -1,045 | Upgrade
|
| Interest & Investment Income | 50.82 | 69.56 | 10.33 | 1.32 | 11.94 | 26.34 | Upgrade
|
| Earnings From Equity Investments | -1.24 | -1.44 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.34 | -1.34 | -2.1 | -3.25 | 6.45 | -1.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.68 | -10.17 | 63.1 | 20.27 | 19.83 | 9.29 | Upgrade
|
| EBT Excluding Unusual Items | 261.91 | 220.67 | 573.88 | 227.92 | 141.98 | 500.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | 120.96 | 120.43 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -59.27 | 1,015 | 0.1 | 3.36 | 1.3 | 2.85 | Upgrade
|
| Other Unusual Items | - | - | - | - | 136.26 | - | Upgrade
|
| Pretax Income | 323.59 | 1,356 | 573.98 | 231.28 | 279.53 | 503.78 | Upgrade
|
| Income Tax Expense | 55.67 | 88.89 | 24.31 | 16.98 | 19.58 | 18.61 | Upgrade
|
| Net Income | 267.92 | 1,267 | 549.67 | 214.3 | 259.95 | 485.18 | Upgrade
|
| Net Income to Common | 267.92 | 1,267 | 549.67 | 214.3 | 259.95 | 485.18 | Upgrade
|
| Net Income Growth | -82.95% | 130.50% | 156.49% | -17.56% | -46.42% | 45.98% | Upgrade
|
| Shares Outstanding (Basic) | 899 | 899 | 899 | 899 | 687 | 677 | Upgrade
|
| Shares Outstanding (Diluted) | 899 | 899 | 899 | 899 | 687 | 677 | Upgrade
|
| Shares Change (YoY) | - | - | - | 30.91% | 1.33% | 50.98% | Upgrade
|
| EPS (Basic) | 0.30 | 1.41 | 0.61 | 0.24 | 0.38 | 0.72 | Upgrade
|
| EPS (Diluted) | 0.30 | 1.41 | 0.61 | 0.24 | 0.38 | 0.72 | Upgrade
|
| EPS Growth | -82.95% | 130.50% | 156.49% | -37.02% | -47.13% | -3.31% | Upgrade
|
| Free Cash Flow | 1,645 | 738.92 | 989.23 | 656.96 | 2,458 | 1,546 | Upgrade
|
| Free Cash Flow Per Share | 1.83 | 0.82 | 1.10 | 0.73 | 3.58 | 2.28 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | - | - | - | Upgrade
|
| Gross Margin | 51.89% | 49.39% | 53.40% | 55.16% | 62.09% | 65.46% | Upgrade
|
| Operating Margin | 8.99% | 8.82% | 11.74% | 8.84% | 12.66% | 18.02% | Upgrade
|
| Profit Margin | 2.62% | 12.82% | 6.06% | 2.71% | 3.28% | 5.79% | Upgrade
|
| Free Cash Flow Margin | 16.11% | 7.48% | 10.90% | 8.32% | 31.05% | 18.43% | Upgrade
|
| EBITDA | 2,748 | 2,698 | 2,895 | 2,612 | 3,029 | 3,372 | Upgrade
|
| EBITDA Margin | 26.91% | 27.30% | 31.89% | 33.06% | 38.27% | 40.21% | Upgrade
|
| D&A For EBITDA | 1,829 | 1,827 | 1,829 | 1,914 | 2,027 | 1,861 | Upgrade
|
| EBIT | 918.67 | 871.33 | 1,066 | 698.74 | 1,002 | 1,511 | Upgrade
|
| EBIT Margin | 8.99% | 8.82% | 11.74% | 8.84% | 12.66% | 18.02% | Upgrade
|
| Effective Tax Rate | 17.20% | 6.56% | 4.24% | 7.34% | 7.00% | 3.69% | Upgrade
|
| Advertising Expenses | - | 172.62 | 138.53 | 102.38 | 91.47 | 112.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.