Arabian Internet and Communication Services Company (TADAWUL:7202)
Saudi Arabia
· Delayed Price · Currency is SAR 304.00
-3.80 (-1.23%)
Mar 27, 2025, 3:19 PM AST
TADAWUL:7202 Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Net Income | 1,597 | 1,192 | 1,053 | 832.92 | 701.8 | Upgrade
|
| Depreciation & Amortization | 242.62 | 237.46 | 195.8 | 172.84 | 74.17 | Upgrade
|
| Other Amortization | 44.39 | 44.81 | 36.29 | 35.08 | 30.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.16 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 0.62 | 3.52 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.18 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -5.82 | -0.13 | -1.14 | - | - | Upgrade
|
| Stock-Based Compensation | 9.6 | 9.98 | 28.48 | 9.64 | 0.22 | Upgrade
|
| Provision & Write-off of Bad Debts | 54.82 | 180.17 | -0.3 | 150.86 | 46.11 | Upgrade
|
| Other Operating Activities | 78.82 | 219.25 | 61.42 | 70.19 | 130.93 | Upgrade
|
| Change in Accounts Receivable | -355.1 | -272.59 | -851.9 | -119.32 | -553.08 | Upgrade
|
| Change in Inventory | -16.85 | 93.02 | 50.37 | -168.67 | 30.19 | Upgrade
|
| Change in Accounts Payable | 652.77 | 535.46 | 423.36 | -35.74 | 491.61 | Upgrade
|
| Change in Unearned Revenue | -572.98 | -368.7 | 919.82 | 589.62 | 162.14 | Upgrade
|
| Change in Other Net Operating Assets | -216.46 | -155.53 | 207.09 | -142.59 | 0.55 | Upgrade
|
| Operating Cash Flow | 1,509 | 1,715 | 2,122 | 1,395 | 1,119 | Upgrade
|
| Operating Cash Flow Growth | -12.01% | -19.17% | 52.09% | 24.68% | 509.90% | Upgrade
|
| Capital Expenditures | -207.58 | -85.48 | -133.9 | -154.95 | -536 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.19 | - | Upgrade
|
| Cash Acquisitions | -14.71 | -415.08 | -371.83 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -47.62 | -26.48 | - | - | - | Upgrade
|
| Investment in Securities | -1,857 | 1,563 | -2,701 | - | - | Upgrade
|
| Other Investing Activities | - | - | - | -16.49 | - | Upgrade
|
| Investing Cash Flow | -2,127 | 1,036 | -3,207 | -171.24 | -536 | Upgrade
|
| Short-Term Debt Issued | - | - | 53.88 | - | - | Upgrade
|
| Long-Term Debt Issued | 206.1 | 14.07 | 500 | - | - | Upgrade
|
| Total Debt Issued | 206.1 | 14.07 | 553.88 | - | - | Upgrade
|
| Short-Term Debt Repaid | -180.1 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -52.7 | -38.13 | -21.8 | -28.76 | -3.87 | Upgrade
|
| Total Debt Repaid | -232.8 | -38.13 | -21.8 | -28.76 | -3.87 | Upgrade
|
| Net Debt Issued (Repaid) | -26.7 | -24.06 | 532.08 | -28.76 | -3.87 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -181.2 | - | Upgrade
|
| Common Dividends Paid | -714 | -594.88 | -475.2 | -400 | - | Upgrade
|
| Other Financing Activities | -66.77 | -70.03 | -15.64 | - | - | Upgrade
|
| Financing Cash Flow | -807.47 | -688.98 | 41.25 | -609.96 | -3.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | -35.95 | -18.33 | -20.44 | - | - | Upgrade
|
| Net Cash Flow | -1,461 | 2,044 | -1,064 | 614.08 | 579.19 | Upgrade
|
| Free Cash Flow | 1,302 | 1,630 | 1,988 | 1,240 | 583.06 | Upgrade
|
| Free Cash Flow Growth | -20.14% | -18.02% | 60.30% | 112.73% | 14216.15% | Upgrade
|
| Free Cash Flow Margin | 10.79% | 14.76% | 22.58% | 17.21% | 8.46% | Upgrade
|
| Free Cash Flow Per Share | 10.85 | 13.58 | 16.57 | 10.34 | 4.86 | Upgrade
|
| Cash Interest Paid | 66.11 | 70.03 | 15.64 | - | - | Upgrade
|
| Levered Free Cash Flow | 671.77 | 901.48 | 1,433 | 938.58 | 246.56 | Upgrade
|
| Unlevered Free Cash Flow | 716.62 | 949.03 | 1,444 | 939.25 | 248.15 | Upgrade
|
| Change in Net Working Capital | 362.63 | 98.07 | -591.7 | -314.7 | -205.74 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.