Elm Company (TADAWUL:7203)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
1,027.60
+3.80 (0.37%)
Jun 4, 2025, 3:15 PM AST

Elm Company Cash Flow Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
1,9781,8271,356930.19566.89306.58
Upgrade
Depreciation & Amortization
197.34198.84119.97120.05115.66111.61
Upgrade
Other Amortization
16.7715.9826.56---
Upgrade
Loss (Gain) From Sale of Assets
-----0
Upgrade
Asset Writedown & Restructuring Costs
22.8921.345.9236.46--
Upgrade
Loss (Gain) From Sale of Investments
-40.6-34.2115.970.4-24.69-3.6
Upgrade
Loss (Gain) on Equity Investments
2.131.6411.951.1-3.13-0.1
Upgrade
Stock-Based Compensation
79.3373.2336.5319.54--
Upgrade
Provision & Write-off of Bad Debts
122.12143.1489.69148.6689.5634.79
Upgrade
Other Operating Activities
41.0621.1163.4149.4568.44107.58
Upgrade
Change in Accounts Receivable
-818.05-510.05-990.13-103.1-760.27-95.93
Upgrade
Change in Accounts Payable
-974.42-324.78877.04514.08566.243.13
Upgrade
Change in Unearned Revenue
132.95106.131.4457.58.4340.65
Upgrade
Change in Other Net Operating Assets
207.99120.13-85.96-68.17-28.65178.81
Upgrade
Operating Cash Flow
967.321,6591,5591,706598.43723.52
Upgrade
Operating Cash Flow Growth
-55.97%6.46%-8.65%185.11%-17.29%228.28%
Upgrade
Capital Expenditures
-263.78-228.03-173.69-79.27-84.55-134.65
Upgrade
Sale of Property, Plant & Equipment
--0.391.177.80
Upgrade
Cash Acquisitions
-----245.67
Upgrade
Sale (Purchase) of Intangibles
-0.12-0.12-0.41-74.42-9.83-0.88
Upgrade
Investment in Securities
1,3911,155-1,022-1,579-88.4173.2
Upgrade
Other Investing Activities
-22.34-22.74-34.5---
Upgrade
Investing Cash Flow
1,105904.08-1,231-1,731-174.98283.35
Upgrade
Long-Term Debt Repaid
--106.68-64.23-50.5-56.22-45.72
Upgrade
Net Debt Issued (Repaid)
-64.81-106.68-64.23-50.5-56.22-45.72
Upgrade
Repurchase of Common Stock
----307.2--
Upgrade
Common Dividends Paid
-583.16-582.73-466.18-388--33.49
Upgrade
Other Financing Activities
-3.04-7.61-1.93-2.73-18.32-19.16
Upgrade
Financing Cash Flow
-651.01-697.02-532.34-748.43-74.55-98.38
Upgrade
Foreign Exchange Rate Adjustments
0.01-0----
Upgrade
Net Cash Flow
1,4211,866-204.28-773.54348.9908.49
Upgrade
Free Cash Flow
703.541,4311,3851,627513.88588.87
Upgrade
Free Cash Flow Growth
-64.73%3.35%-14.87%216.59%-12.73%288.33%
Upgrade
Free Cash Flow Margin
9.20%19.32%23.48%35.32%13.43%23.88%
Upgrade
Free Cash Flow Per Share
8.7917.8917.3120.346.427.36
Upgrade
Cash Interest Paid
7.617.611.932.733.84.64
Upgrade
Levered Free Cash Flow
-202.36607.24745.881,166314.44558.12
Upgrade
Unlevered Free Cash Flow
-182.91625.02749.551,171317.43562.11
Upgrade
Change in Net Working Capital
1,375511107.24-554.6987.98-363.77
Upgrade
Updated Mar 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.